XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Exchangeable Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Convertible Preferred Stock
Series A Redeemable Convertible Preferred Stock
Temporary equity, beginning balance (in shares) at Dec. 31, 2022             167,302  
Temporary equity, beginning balance at Dec. 31, 2022             $ 2,822  
Temporary equity, ending balance (in shares) at Mar. 31, 2023             167,302  
Temporary equity, ending balance at Mar. 31, 2023             $ 2,822  
Common stock, beginning balance (in shares) at Dec. 31, 2022   72,230            
Beginning balance at Dec. 31, 2022 $ (64) $ 0 $ 0 $ 918 $ (5) $ (977)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2022     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of non-voting common stock upon settlement of restricted stock units (in shares)   46            
Exercise of common stock options (in shares)   98            
Common stock withheld or cancelled for tax obligation and net settlement (in shares)   (23)            
Stock-based compensation 5     5        
Foreign currency translation adjustments (1)       (1)      
Net unrealized gain on available-for-sale marketable securities, net of tax 2       2      
Net income 128         128    
Common stock, ending balance (in shares) at Mar. 31, 2023   72,351            
Exchangeable share, ending balance (in shares) at Mar. 31, 2023     689          
Ending balance at Mar. 31, 2023 70 $ 0 $ 0 923 (4) (849)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2022             167,302  
Temporary equity, beginning balance at Dec. 31, 2022             $ 2,822  
Increase (Decrease) in Temporary Equity [Roll Forward]                
Accretion related to Series A redeemable convertible preferred stock 0              
Temporary equity, ending balance (in shares) at Jun. 30, 2023             167,302  
Temporary equity, ending balance at Jun. 30, 2023             $ 2,822  
Common stock, beginning balance (in shares) at Dec. 31, 2022   72,230            
Beginning balance at Dec. 31, 2022 (64) $ 0 $ 0 918 (5) (977)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2022     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Foreign currency translation adjustments 1              
Net unrealized gain on available-for-sale marketable securities, net of tax 2              
Net income 242              
Common stock, ending balance (in shares) at Jun. 30, 2023   72,376            
Exchangeable share, ending balance (in shares) at Jun. 30, 2023     689          
Ending balance at Jun. 30, 2023 191 $ 0 $ 0 928 (2) (735)    
Temporary equity, beginning balance (in shares) at Mar. 31, 2023             167,302  
Temporary equity, beginning balance at Mar. 31, 2023             $ 2,822  
Temporary equity, ending balance (in shares) at Jun. 30, 2023             167,302  
Temporary equity, ending balance at Jun. 30, 2023             $ 2,822  
Common stock, beginning balance (in shares) at Mar. 31, 2023   72,351            
Beginning balance at Mar. 31, 2023 70 $ 0 $ 0 923 (4) (849)    
Exchangeable share, beginning balance (in shares) at Mar. 31, 2023     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   25            
Stock-based compensation 5     5        
Foreign currency translation adjustments 2       2      
Net unrealized gain on available-for-sale marketable securities, net of tax 0              
Net income 114         114    
Common stock, ending balance (in shares) at Jun. 30, 2023   72,376            
Exchangeable share, ending balance (in shares) at Jun. 30, 2023     689          
Ending balance at Jun. 30, 2023 $ 191 $ 0 $ 0 928 (2) (735)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2023               5,833
Temporary equity, beginning balance at Dec. 31, 2023               $ 177
Increase (Decrease) in Temporary Equity [Roll Forward]                
Accretion related to Series A redeemable convertible preferred stock               $ 2
Temporary equity, ending balance (in shares) at Mar. 31, 2024               5,833
Temporary equity, ending balance at Mar. 31, 2024               $ 179
Common stock, beginning balance (in shares) at Dec. 31, 2023 279,046 279,046            
Beginning balance at Dec. 31, 2023 $ 3,750 $ 0   6,382 3 (2,635)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of Series A redeemable convertible preferred stock (2)     (2)        
Issuance of non-voting common stock upon settlement of restricted stock units (in shares)   7,409            
Exercise of common stock options (in shares)   7,719            
Exercise of common stock options 49     49        
Common stock withheld or cancelled for tax obligation and net settlement (in shares)   (3,040)            
Common stock withheld or cancelled for tax obligation and net settlement (83)     (83)        
Stock-based compensation 17     17        
Foreign currency translation adjustments (5)       (5)      
Repurchase and retirement of common stock (in shares)   (25,405)            
Repurchase and retirement of common stock (715)         (715)    
Net income 130         130    
Common stock, ending balance (in shares) at Mar. 31, 2024   265,729            
Ending balance at Mar. 31, 2024 3,141 $ 0   6,363 (2) (3,220)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2023               5,833
Temporary equity, beginning balance at Dec. 31, 2023               $ 177
Increase (Decrease) in Temporary Equity [Roll Forward]                
Accretion related to Series A redeemable convertible preferred stock $ (5)             $ 5
Temporary equity, ending balance (in shares) at Jun. 30, 2024               5,833
Temporary equity, ending balance at Jun. 30, 2024               $ 182
Common stock, beginning balance (in shares) at Dec. 31, 2023 279,046 279,046            
Beginning balance at Dec. 31, 2023 $ 3,750 $ 0   6,382 3 (2,635)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares) 11,275              
Foreign currency translation adjustments $ (5)              
Net unrealized gain on available-for-sale marketable securities, net of tax 0              
Net income $ 191              
Common stock, ending balance (in shares) at Jun. 30, 2024 263,573 263,573            
Ending balance at Jun. 30, 2024 $ 3,039 $ 0   6,525 (2) (3,484)    
Temporary equity, beginning balance (in shares) at Mar. 31, 2024               5,833
Temporary equity, beginning balance at Mar. 31, 2024               $ 179
Increase (Decrease) in Temporary Equity [Roll Forward]                
Accretion related to Series A redeemable convertible preferred stock               $ 3
Temporary equity, ending balance (in shares) at Jun. 30, 2024               5,833
Temporary equity, ending balance at Jun. 30, 2024               $ 182
Common stock, beginning balance (in shares) at Mar. 31, 2024   265,729            
Beginning balance at Mar. 31, 2024 3,141 $ 0   6,363 (2) (3,220)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of Series A redeemable convertible preferred stock (3)     (3)        
Issuance of non-voting common stock upon settlement of restricted stock units (in shares)   4,147            
Exercise of common stock options (in shares)   3,557            
Exercise of common stock options 25     25        
Common stock withheld or cancelled for tax obligation and net settlement (in shares)   (174)            
Common stock withheld or cancelled for tax obligation and net settlement (6)     (6)        
Stock-based compensation 146     146        
Foreign currency translation adjustments 0              
Net unrealized gain on available-for-sale marketable securities, net of tax 0              
Repurchase and retirement of common stock (in shares)   (9,686)            
Repurchase and retirement of common stock (325)         (325)    
Net income $ 61         61    
Common stock, ending balance (in shares) at Jun. 30, 2024 263,573 263,573            
Ending balance at Jun. 30, 2024 $ 3,039 $ 0   $ 6,525 $ (2) $ (3,484)