XML 69 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Information (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements Captions [Line Items]    
Revenues $ 3,176,911 $ 2,822,237
Equity in subsidiaries' earnings 0 0
Expenses    
Casino and hotel operations 1,862,375 1,635,210
General and administrative 525,112 417,890
Corporate expense 129,436 99,509
Preopening and start-up expenses 3,287 66,917
Property transactions, net 8,776 5,898
Depreciation and amortization 316,414 268,822
Total expenses 2,845,400 2,494,246
Income from unconsolidated affiliates 38,749 31,766
Operating income 370,260 359,757
Interest expense, net of amounts capitalized (216,120) (167,909)
Other non-operating, net (16,472) (10,926)
Income before income taxes 137,668 180,922
Benefit (provision) for income taxes (71,511) 85,379
Net income 66,157 266,301
Less: Net income attributable to noncontrolling interests (34,860) (42,857)
Net income attributable to MGM Resorts International 31,297 223,444
Net income 66,157 266,301
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment (12,405) (24,152)
Unrealized loss on cash flow hedges (13,323) 13,856
Other comprehensive loss (25,728) (10,296)
Comprehensive income 40,429 256,005
Less: Comprehensive income attributable to noncontrolling interests (24,644) (36,431)
Comprehensive income attributable to MGM Resorts International 15,785 219,574
Reportable Legal Entities [Member] | Parent [Member]    
Condensed Income Statements Captions [Line Items]    
Revenues 0 0
Equity in subsidiaries' earnings 259,299 328,267
Expenses    
Casino and hotel operations 2,459 2,715
General and administrative 16,485 2,350
Corporate expense 58,775 39,301
Preopening and start-up expenses 0 0
Property transactions, net 0 0
Depreciation and amortization 0 0
Total expenses 77,719 44,366
Income from unconsolidated affiliates 0 0
Operating income 181,580 283,901
Interest expense, net of amounts capitalized (126,653) (109,558)
Other non-operating, net 18,626 15,772
Income before income taxes 73,553 190,115
Benefit (provision) for income taxes (42,256) 33,329
Net income 31,297 223,444
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to MGM Resorts International 31,297 223,444
Net income 31,297 223,444
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment (6,906) (13,368)
Unrealized loss on cash flow hedges (8,606) 9,498
Other comprehensive loss (15,512) (3,870)
Comprehensive income 15,785 219,574
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income attributable to MGM Resorts International 15,785 219,574
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Income Statements Captions [Line Items]    
Revenues 1,936,286 1,889,793
Equity in subsidiaries' earnings 40,097 44,535
Expenses    
Casino and hotel operations 1,104,372 1,050,019
General and administrative 522,007 310,850
Corporate expense 53,007 50,407
Preopening and start-up expenses 1,214 6,742
Property transactions, net 7,814 5,142
Depreciation and amortization 101,646 156,647
Total expenses 1,790,060 1,579,807
Income from unconsolidated affiliates 37,055 31,632
Operating income 223,378 386,153
Interest expense, net of amounts capitalized (208) (137)
Other non-operating, net 85,214 (107,950)
Income before income taxes 308,384 278,066
Benefit (provision) for income taxes (5) 0
Net income 308,379 278,066
Less: Net income attributable to noncontrolling interests (1,437) 0
Net income attributable to MGM Resorts International 306,942 278,066
Net income 308,379 278,066
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment (6,906) (13,368)
Unrealized loss on cash flow hedges 0 0
Other comprehensive loss (6,906) (13,368)
Comprehensive income 301,473 264,698
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income attributable to MGM Resorts International 301,473 264,698
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Condensed Income Statements Captions [Line Items]    
Revenues 271,264 215,839
Equity in subsidiaries' earnings 0 0
Expenses    
Casino and hotel operations 44,929 0
General and administrative 5,920 22,499
Corporate expense 13,029 10,481
Preopening and start-up expenses 0 0
Property transactions, net 1,113 4,086
Depreciation and amortization 75,009 68,991
Total expenses 140,000 106,057
Income from unconsolidated affiliates 0 0
Operating income 131,264 109,782
Interest expense, net of amounts capitalized (63,948) (49,230)
Other non-operating, net 1,709 (1,152)
Income before income taxes 69,025 59,400
Benefit (provision) for income taxes (2,661) (1,231)
Net income 66,364 58,169
Less: Net income attributable to noncontrolling interests (19,955) (15,830)
Net income attributable to MGM Resorts International 46,409 42,339
Net income 66,364 58,169
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment 0 0
Unrealized loss on cash flow hedges (15,612) 16,355
Other comprehensive loss (15,612) 16,355
Comprehensive income 50,752 74,524
Less: Comprehensive income attributable to noncontrolling interests (15,238) (20,188)
Comprehensive income attributable to MGM Resorts International 35,514 54,336
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]    
Condensed Income Statements Captions [Line Items]    
Revenues 1,172,785 932,947
Equity in subsidiaries' earnings 0 0
Expenses    
Casino and hotel operations 721,638 582,979
General and administrative 188,949 104,690
Corporate expense 4,625 5,352
Preopening and start-up expenses 2,073 60,175
Property transactions, net (204) 756
Depreciation and amortization 141,162 112,148
Total expenses 1,058,243 866,100
Income from unconsolidated affiliates 1,694 134
Operating income 116,236 66,981
Interest expense, net of amounts capitalized (25,311) (8,984)
Other non-operating, net 2,464 (46,687)
Income before income taxes 93,389 11,310
Benefit (provision) for income taxes (26,589) 53,281
Net income 66,800 64,591
Less: Net income attributable to noncontrolling interests (13,061) (27,027)
Net income attributable to MGM Resorts International 53,739 37,564
Net income 66,800 64,591
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment (12,405) (24,152)
Unrealized loss on cash flow hedges 0 0
Other comprehensive loss (12,405) (24,152)
Comprehensive income 54,395 40,439
Less: Comprehensive income attributable to noncontrolling interests (9,406) (16,243)
Comprehensive income attributable to MGM Resorts International 44,989 24,196
Elimination [Member]    
Condensed Income Statements Captions [Line Items]    
Revenues (203,424) (216,342)
Equity in subsidiaries' earnings (299,396) (372,802)
Expenses    
Casino and hotel operations (11,023) (503)
General and administrative (208,249) (22,499)
Corporate expense 0 (6,032)
Preopening and start-up expenses 0 0
Property transactions, net 53 (4,086)
Depreciation and amortization (1,403) (68,964)
Total expenses (220,622) (102,084)
Income from unconsolidated affiliates 0 0
Operating income (282,198) (487,060)
Interest expense, net of amounts capitalized 0 0
Other non-operating, net (124,485) 129,091
Income before income taxes (406,683) (357,969)
Benefit (provision) for income taxes 0 0
Net income (406,683) (357,969)
Less: Net income attributable to noncontrolling interests (407) 0
Net income attributable to MGM Resorts International (407,090) (357,969)
Net income (406,683) (357,969)
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustment 13,812 26,736
Unrealized loss on cash flow hedges 10,895 (11,997)
Other comprehensive loss 24,707 14,739
Comprehensive income (381,976) (343,230)
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income attributable to MGM Resorts International $ (381,976) $ (343,230)