XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Empire City [Member]
Empire City MGP [Member]
Park MGM [Member]
Common Stock [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Empire City [Member]
Common Stock [Member]
Empire City MGP [Member]
Common Stock [Member]
Park MGM [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Empire City [Member]
Capital in Excess of Par Value [Member]
Empire City MGP [Member]
Capital in Excess of Par Value [Member]
Park MGM [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City MGP [Member]
Retained Earnings (Accumulated Deficit) [Member]
Park MGM [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City MGP [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Park MGM [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City MGP [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Park MGM [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Empire City [Member]
Non-Controlling Interests [Member]
Empire City MGP [Member]
Non-Controlling Interests [Member]
Park MGM [Member]
Beginning Balance at Dec. 31, 2017 $ 11,611,124         $ 5,663         $ 5,357,709         $ 2,217,299         $ (3,610)         $ 7,577,061         $ 4,034,063        
Beginning Balance, Shares at Dec. 31, 2017           566,276                                                          
Net income 264,184         $ 0         0         223,444         0         223,444         40,740        
Currency translation adjustment (24,152)         0         0         0         (13,368)         (13,368)         (10,784)        
Other comprehensive Income (loss) - cash flowhedges 13,856         0         0         0         9,498         9,498         4,358        
Stock-based compensation 16,117         0         14,742         0         0         14,742         1,375        
Issuance of common stock pursuant to stock-based compensation awards (8,295)         $ 5         (8,300)         0         0         (8,295)         0        
Issuance of common stock pursuant to stock-based compensation awards, Shares           493                                                          
Cash distributions and dividend payable to noncontrolling interest owners (9,791) $ (29,777)       $ 0 $ 0       0 $ 0       0 $ 0       0 $ 0       0 $ 0       (9,791) $ (29,777)      
Dividends paid to common shareholders (67,999)         0         0         (67,999)         0         (67,999)         0        
Issuance of performance share units 3,716         0         3,609         0         0         3,609         107        
Repurchase of common stock (362,400)         $ (100)         (362,300)         0         0         (362,400)         0        
Repurchase of common stock, Shares           (10,000)                                                          
Adjustment of redeemable non-controlling interest to redemption value (4,598)         $ 0         (4,598)         0         0         (4,598)         0        
Other (1,614)         0         (904)         0         0         (904)         (710)        
Ending Balance at Mar. 31, 2018 11,400,371         $ 5,568         4,999,958         2,372,744         (7,480)         7,370,790         4,029,581        
Ending Balance, Shares at Mar. 31, 2018           556,769                                                          
Beginning Balance at Dec. 31, 2018 10,469,791         $ 5,275         4,092,085         2,423,479         (8,556)         6,512,283         3,957,508        
Beginning Balance, Shares at Dec. 31, 2018           527,480                                                          
Net income 63,932         $ 0         0         31,297         0         31,297         32,635        
Currency translation adjustment (12,405)         0         0         0         (6,906)         (6,906)         (5,499)        
Other comprehensive Income (loss) - cash flowhedges (13,323)         0         0         0         (8,606)         (8,606)         (4,717)        
Stock-based compensation 32,136         0         30,950         0         0         30,950         1,186        
Issuance of common stock pursuant to stock-based compensation awards (4,275)         $ 3         (4,278)         0         0         (4,275)         0        
Issuance of common stock pursuant to stock-based compensation awards, Shares           305                                                          
Cash distributions and dividend payable to noncontrolling interest owners (5,133) (42,064)       $ 0 0       0 0       0 0       0 0       0 0       (5,133) (42,064)      
Dividends paid to common shareholders (69,799)         0         0         (69,799)         0         (69,799)         0        
Issuance of performance share units 1,546         0         1,546         0         0         1,546         0        
Adjustment of redeemable non-controlling interest to redemption value (3,825)         0         (3,825)         0         0         (3,825)         0        
Acquisition     $ 265,765         $ 94         $ 265,671         $ 0         $ 0         $ 265,765         $ 0    
Acquisition transaction, shares               9,371   0                                                  
Acquisition transaction       $ 5,027 $ 528       $ 0 $ 0       $ (18,913) $ (1,984)       $ 0 $ 0       $ 195 $ 16       $ (18,718) $ (1,968)       $ 23,745 $ 2,496
Share issuance   $ 528,843         $ 0         $ 57,196         $ 0         $ (774)         $ 56,422         $ 472,421      
Other 1,121         0         2,015         0         23         2,038         (917)        
Ending Balance at Mar. 31, 2019 $ 11,217,865         $ 5,372         $ 4,420,463         $ 2,384,977         $ (24,608)         $ 6,786,204         $ 4,431,661        
Ending Balance, Shares at Mar. 31, 2019           537,156