XML 75 R57.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows Information (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net cash provided by (used in) operating activities $ 967,833 $ 1,093,151
Cash flows from investing activities    
Capital expenditures, net of construction payable (321,618) (861,761)
Dispositions of property and equipment 573 440
Investments in unconsolidated affiliates (80,669) (2,503)
Distributions from unconsolidated affiliates 90,000 200,000
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other (30,170) (15,609)
Net cash used in investing activities (877,565) (679,433)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,979,956) (360,874)
Issuance of long-term debt 3,250,000 1,000,000
Retirement of senior notes and senior debentures (1,759,926) (2,265)
Debt issuance costs (45,546) (64,777)
Issuance of MGM Growth Properties Class A shares, net 613,299  
Dividends paid to common shareholders (138,215) (133,334)
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners (102,418) (101,407)
Purchases of common stock (281,833) (957,264)
Intercompany accounts 0 0
Other (13,184) (18,230)
Net cash used in financing activities (457,779) (638,151)
Effect of exchange rate on cash 1,340 (2,690)
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0  
Cash flows used in investing activities 0  
Cash flows used in financing activities 0  
Net cash flows used in discontinued operations 0  
Change in cash and cash equivalents classified as assets held for sale 0  
Cash and cash equivalents    
Net decrease for the period (366,171) (227,123)
Balance, beginning of period 1,526,762 1,499,995
Balance, end of period 1,160,591 1,272,872
Empire City [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired (535,681) 0
Reportable Legal Entities [Member] | Parent [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (284,892) (224,359)
Cash flows from investing activities    
Capital expenditures, net of construction payable 0 0
Dispositions of property and equipment 0 0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 310,000 (141,250)
Issuance of long-term debt 1,000,000 1,000,000
Retirement of senior notes and senior debentures (1,721,698) 0
Debt issuance costs (14,080) (14,414)
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders (138,215) (133,334)
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners 0 0
Purchases of common stock (281,833) (957,264)
Intercompany accounts 913,889 505,289
Other (6,808) (9,393)
Net cash used in financing activities 61,255 249,634
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0  
Cash flows used in investing activities 0  
Cash flows used in financing activities 0  
Net cash flows used in discontinued operations 0  
Change in cash and cash equivalents classified as assets held for sale 0  
Cash and cash equivalents    
Net decrease for the period (223,637) 25,275
Balance, beginning of period 259,738 26,870
Balance, end of period 36,101 52,145
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities 1,142,767 624,484
Cash flows from investing activities    
Capital expenditures, net of construction payable (212,513) (367,713)
Dispositions of property and equipment 505 435
Investments in unconsolidated affiliates (80,669) (2,503)
Distributions from unconsolidated affiliates 90,000 200,000
Intercompany accounts (1,018,976) (515,927)
Northfield OpCo transaction (3,779)  
Other (3,500) (9,916)
Net cash used in investing activities (1,764,613) (695,624)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 245,950 0
Issuance of long-term debt 0 0
Retirement of senior notes and senior debentures (38,228) (2,265)
Debt issuance costs 0 0
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners 0 0
Purchases of common stock 0 0
Intercompany accounts 414,567 48,052
Other (43,411) (4,200)
Net cash used in financing activities 578,878 41,587
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0  
Cash flows used in investing activities 0  
Cash flows used in financing activities 0  
Net cash flows used in discontinued operations 0  
Change in cash and cash equivalents classified as assets held for sale 0  
Cash and cash equivalents    
Net decrease for the period (42,968) (29,553)
Balance, beginning of period 445,423 311,043
Balance, end of period 402,455 281,490
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (243,990) 284,333
Cash flows from investing activities    
Capital expenditures, net of construction payable 0 (190)
Dispositions of property and equipment 0 0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 3,779  
Other 0 0
Net cash used in investing activities 3,779 (190)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (805,200) (13,000)
Issuance of long-term debt 750,000 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs (9,983) (17,490)
Issuance of MGM Growth Properties Class A shares, net 613,299  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries (184,537) (163,913)
Distributions to noncontrolling interest owners (73,797) (59,553)
Purchases of common stock 0 0
Intercompany accounts 0 0
Other 0 0
Net cash used in financing activities 289,782 (253,956)
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 15,591  
Cash flows used in investing activities (12)  
Cash flows used in financing activities (37,900)  
Net cash flows used in discontinued operations (22,321)  
Change in cash and cash equivalents classified as assets held for sale (22,321)  
Cash and cash equivalents    
Net decrease for the period 49,571 30,187
Balance, beginning of period 3,995 259,722
Balance, end of period 53,566 289,909
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities 369,539 408,693
Cash flows from investing activities    
Capital expenditures, net of construction payable (109,117) (493,858)
Dispositions of property and equipment 68 5
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 0 0
Northfield OpCo transaction 0  
Other (26,670) (5,693)
Net cash used in investing activities (135,719) (499,546)
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,730,706) (206,624)
Issuance of long-term debt 1,500,000 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs (21,483) (32,873)
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 0 0
Distributions to noncontrolling interest owners (28,621) (41,854)
Purchases of common stock 0 0
Intercompany accounts (124,943) 126,499
Other (865) (4,637)
Net cash used in financing activities (406,618) (159,489)
Effect of exchange rate on cash 1,340 (2,690)
Cash flows from (used in) discontinued operations    
Cash flows from operating activities 0  
Cash flows used in investing activities 0  
Cash flows used in financing activities 0  
Net cash flows used in discontinued operations 0  
Change in cash and cash equivalents classified as assets held for sale 0  
Cash and cash equivalents    
Net decrease for the period (171,458) (253,032)
Balance, beginning of period 817,606 902,360
Balance, end of period 646,148 649,328
Reportable Legal Entities [Member] | Empire City [Member] | Parent [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Reportable Legal Entities [Member] | Empire City [Member] | Guarantor Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired (535,681)  
Reportable Legal Entities [Member] | Empire City [Member] | Non-Guarantor MGP Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Reportable Legal Entities [Member] | Empire City [Member] | Non-Guarantor Other Subsidiaries [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired 0  
Elimination [Member]    
Cash flows from operating activities    
Net cash provided by (used in) operating activities (15,591) 0
Cash flows from investing activities    
Capital expenditures, net of construction payable 12 0
Dispositions of property and equipment 0 0
Investments in unconsolidated affiliates 0 0
Distributions from unconsolidated affiliates 0 0
Intercompany accounts 1,018,976 515,927
Northfield OpCo transaction 0  
Other 0 0
Net cash used in investing activities 1,018,988 515,927
Cash flows from financing activities    
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 0 0
Issuance of long-term debt 0 0
Retirement of senior notes and senior debentures 0 0
Debt issuance costs 0 0
Issuance of MGM Growth Properties Class A shares, net 0  
Dividends paid to common shareholders 0 0
MGP dividends paid to consolidated subsidiaries 184,537 163,913
Distributions to noncontrolling interest owners 0 0
Purchases of common stock 0 0
Intercompany accounts (1,203,513) (679,840)
Other 37,900 0
Net cash used in financing activities (981,076) (515,927)
Effect of exchange rate on cash 0 0
Cash flows from (used in) discontinued operations    
Cash flows from operating activities (15,591)  
Cash flows used in investing activities 12  
Cash flows used in financing activities 37,900  
Net cash flows used in discontinued operations 22,321  
Change in cash and cash equivalents classified as assets held for sale 22,321  
Cash and cash equivalents    
Net decrease for the period 22,321 0
Balance, beginning of period 0 0
Balance, end of period 22,321 $ 0
Elimination [Member] | Empire City [Member]    
Cash flows from investing activities    
Acquisition, net of cash acquired $ 0