XML 70 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(In thousands)

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

$

336,262

 

 

$

345,933

 

 

$

969,149

 

 

$

1,068,446

 

Rooms

 

469,145

 

 

 

443,477

 

 

 

1,407,733

 

 

 

1,343,563

 

Food and beverage

 

401,362

 

 

 

368,823

 

 

 

1,156,657

 

 

 

1,069,977

 

Entertainment, retail and other

 

300,679

 

 

 

296,123

 

 

 

868,441

 

 

 

858,988

 

 

 

1,507,448

 

 

 

1,454,356

 

 

 

4,401,980

 

 

 

4,340,974

 

Regional Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

660,748

 

 

 

526,041

 

 

 

1,888,852

 

 

 

1,477,623

 

Rooms

 

90,197

 

 

 

90,152

 

 

 

243,449

 

 

 

242,581

 

Food and beverage

 

126,625

 

 

 

113,953

 

 

 

368,374

 

 

 

314,136

 

Entertainment, retail and other

 

57,448

 

 

 

46,965

 

 

 

149,241

 

 

 

117,828

 

 

 

935,018

 

 

 

777,111

 

 

 

2,649,916

 

 

 

2,152,168

 

MGM China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

662,838

 

 

 

536,650

 

 

 

1,959,582

 

 

 

1,584,140

 

Rooms

 

36,294

 

 

 

32,690

 

 

 

105,171

 

 

 

83,526

 

Food and beverage

 

32,214

 

 

 

31,606

 

 

 

93,836

 

 

 

80,447

 

Entertainment, retail and other

 

6,409

 

 

 

5,068

 

 

 

19,459

 

 

 

15,112

 

 

 

737,755

 

 

 

606,014

 

 

 

2,178,048

 

 

 

1,763,225

 

Reportable segment net revenues

 

3,180,221

 

 

 

2,837,481

 

 

 

9,229,944

 

 

 

8,256,367

 

Corporate and other

 

134,161

 

 

 

191,821

 

 

 

484,592

 

 

 

453,867

 

 

$

3,314,382

 

 

$

3,029,302

 

 

$

9,714,536

 

 

$

8,710,234

 

Adjusted Property EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

$

441,155

 

 

$

419,699

 

 

$

1,262,879

 

 

$

1,304,758

 

Regional Operations

 

263,616

 

 

 

207,249

 

 

 

725,343

 

 

 

564,277

 

MGM China

 

182,010

 

 

 

130,046

 

 

 

543,628

 

 

 

401,672

 

Reportable segment Adjusted Property EBITDA

 

886,781

 

 

 

756,994

 

 

 

2,531,850

 

 

 

2,270,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

(73,117

)

 

 

(41,129

)

 

 

(222,419

)

 

 

(158,118

)

Preopening and start-up expenses

 

(925

)

 

 

(46,890

)

 

 

(5,091

)

 

 

(132,884

)

Property transactions, net

 

(249,858

)

 

 

42,400

 

 

 

(264,424

)

 

 

19,532

 

Depreciation and amortization

 

(322,009

)

 

 

(300,472

)

 

 

(973,211

)

 

 

(865,502

)

Restructuring

 

(2,491

)

 

 

 

 

 

(86,579

)

 

 

 

Operating income

 

238,381

 

 

 

410,903

 

 

 

980,126

 

 

 

1,133,735

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(215,503

)

 

 

(205,573

)

 

 

(647,452

)

 

 

(554,975

)

Non-operating items from unconsolidated affiliates

 

(14,669

)

 

 

(11,583

)

 

 

(54,311

)

 

 

(31,661

)

Other, net

 

(9,381

)

 

 

(3,291

)

 

 

(53,964

)

 

 

(11,588

)

 

 

(239,553

)

 

 

(220,447

)

 

 

(755,727

)

 

 

(598,224

)

Income (loss) before income taxes

 

(1,172

)

 

 

190,456

 

 

 

224,399

 

 

 

535,511

 

Benefit (provision) for income taxes

 

7,276

 

 

 

(19,046

)

 

 

(75,969

)

 

 

42,623

 

Net income

 

6,104

 

 

 

171,410

 

 

 

148,430

 

 

 

578,134

 

Less: Net income attributable to noncontrolling interests

 

(43,237

)

 

 

(28,532

)

 

 

(110,861

)

 

 

(88,035

)

Net income (loss) attributable to MGM Resorts International

$

(37,133

)

 

$

142,878

 

 

$

37,569

 

 

$

490,099