XML 25 R57.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements Captions [Line Items]                
Revenues $ 3,314,382     $ 3,029,302     $ 9,714,536 $ 8,710,234
Equity in subsidiaries' earnings 0     0     0 0
Expenses                
Casino and hotel operations 1,936,650     1,787,426     5,703,845 5,092,050
General and administrative 494,228     463,417     1,543,764 1,319,760
Corporate expense 108,545     98,089     346,042 301,036
Preopening and start-up expenses 925     46,890     5,091 132,884
Property transactions, net 249,858     (42,400)     264,424 (19,532)
Depreciation and amortization 322,009     300,472     973,211 865,502
Total expenses 3,112,215     2,653,894     8,836,377 7,691,700
Income (loss) from unconsolidated affiliates 36,214     35,495     101,967 115,201
Operating income 238,381     410,903     980,126 1,133,735
Interest expense, net of amounts capitalized (215,503)     (205,573)     (647,452) (554,975)
Other non-operating, net (24,050)     (14,874)     (108,275) (43,249)
Income (loss) before income taxes (1,172)     190,456     224,399 535,511
Benefit (provision) for income taxes 7,276     (19,046)     (75,969) 42,623
Income from continuing operations, net of tax       171,410     148,430 578,134
Income from discontinued operations, net of tax       0     0 0
Net income 6,104     171,410     148,430 578,134
Less: Net income attributable to noncontrolling interests (43,237)     (28,532)     (110,861) (88,035)
Net income (loss) attributable to MGM Resorts International (37,133)     142,878     37,569 490,099
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment (18,602) $ 26,380 $ (12,405) 12,210 $ 1,400 $ (24,152) (4,627) (10,542)
Unrealized gain (loss) on cash flow hedges (16,504)     4,028     (56,125) 23,219
Other comprehensive income (loss) (35,106)     16,238     (60,752) 12,677
Comprehensive income (loss) (29,002)     187,648     87,678 590,811
Less: Comprehensive income attributable to noncontrolling interests (28,911)     (35,299)     (88,298) (90,868)
Comprehensive income (loss) attributable to MGM Resorts International (57,913)     152,349     (620) 499,943
Reportable Legal Entities [Member] | Parent [Member]                
Condensed Income Statements Captions [Line Items]                
Revenues 0     0     0 0
Equity in subsidiaries' earnings 120,836     335,237     630,307 972,838
Expenses                
Casino and hotel operations 1,525     2,602     6,042 7,879
General and administrative 2,749     2,417     23,595 7,175
Corporate expense 42,231     33,767     145,920 112,775
Preopening and start-up expenses 0     0     0 0
Property transactions, net 7,530     0     7,530 0
Depreciation and amortization 0     0     0 0
Total expenses 54,035     38,786     183,087 127,829
Income (loss) from unconsolidated affiliates 0     0     0 0
Operating income 66,801     296,451     447,220 845,009
Interest expense, net of amounts capitalized (118,819)     (125,234)     (363,882) (350,323)
Other non-operating, net 18,135     16,179     14,276 47,307
Income (loss) before income taxes (33,883)     187,396     97,614 541,993
Benefit (provision) for income taxes (3,250)     (44,518)     (60,045) (51,894)
Income from continuing operations, net of tax       142,878     37,569 490,099
Income from discontinued operations, net of tax       0     0 0
Net income (37,133)     142,878     37,569 490,099
Less: Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to MGM Resorts International (37,133)     142,878     37,569 490,099
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment (10,509)     6,706     (2,661) (6,079)
Unrealized gain (loss) on cash flow hedges (10,271)     2,765     (35,528) 15,923
Other comprehensive income (loss) (20,780)     9,471     (38,189) 9,844
Comprehensive income (loss) (57,913)     152,349     (620) 499,943
Less: Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income (loss) attributable to MGM Resorts International (57,913)     152,349     (620) 499,943
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                
Condensed Income Statements Captions [Line Items]                
Revenues 2,142,108     2,032,404     6,221,722 5,859,591
Equity in subsidiaries' earnings 30,349     27,390     96,737 94,444
Expenses                
Casino and hotel operations 1,200,554     1,165,476     3,538,069 3,310,367
General and administrative 542,664     325,809     1,634,652 952,318
Corporate expense 56,782     51,545     163,826 155,604
Preopening and start-up expenses 926     3,212     3,083 11,891
Property transactions, net 232,289     (42,345)     244,451 (20,120)
Depreciation and amortization 108,126     159,226     319,902 474,626
Total expenses 2,141,341     1,662,923     5,903,983 4,884,686
Income (loss) from unconsolidated affiliates 41,143     35,925     109,555 115,851
Operating income 72,259     432,796     524,031 1,185,200
Interest expense, net of amounts capitalized (221)     (95)     (638) (388)
Other non-operating, net 33,793     (104,534)     143,363 (330,852)
Income (loss) before income taxes 105,831     328,167     666,756 853,960
Benefit (provision) for income taxes 0     0     (8) 0
Income from continuing operations, net of tax       328,167     666,748 853,960
Income from discontinued operations, net of tax       0     0 0
Net income 105,831     328,167     666,748 853,960
Less: Net income attributable to noncontrolling interests (1,333)     0     (4,192) 0
Net income (loss) attributable to MGM Resorts International 104,498     328,167     662,556 853,960
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment (10,509)     6,706     (2,661) (6,079)
Unrealized gain (loss) on cash flow hedges 0     0     0 0
Other comprehensive income (loss) (10,509)     6,706     (2,661) (6,079)
Comprehensive income (loss) 95,322     334,873     664,087 847,881
Less: Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income (loss) attributable to MGM Resorts International 95,322     334,873     664,087 847,881
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]                
Condensed Income Statements Captions [Line Items]                
Revenues 226,011     216,659     655,193 652,888
Equity in subsidiaries' earnings 0     0     0 0
Expenses                
Casino and hotel operations 0     0     0 0
General and administrative 5,922     20,925     17,401 70,643
Corporate expense 4,566     13,703     21,555 34,930
Preopening and start-up expenses 0     0     0 0
Property transactions, net 9,921     339     11,344 18,851
Depreciation and amortization 71,957     63,468     223,062 199,933
Total expenses 92,366     98,435     273,362 324,357
Income (loss) from unconsolidated affiliates 0     0     0 0
Operating income 133,645     118,224     381,831 328,531
Interest expense, net of amounts capitalized (63,048)     (58,743)     (190,973) (157,249)
Other non-operating, net (65)     (857)     1,383 (3,936)
Income (loss) before income taxes 70,532     58,624     192,241 167,346
Benefit (provision) for income taxes (1,979)     (2,650)     (5,771) (5,144)
Income from continuing operations, net of tax       55,974     186,470 162,202
Income from discontinued operations, net of tax       13,949     16,216 13,949
Net income 68,553     69,923     202,686 176,151
Less: Net income attributable to noncontrolling interests (22,515)     (19,484)     (64,328) (48,460)
Net income (loss) attributable to MGM Resorts International 46,038     50,439     138,358 127,691
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment 0     0     0 0
Unrealized gain (loss) on cash flow hedges (19,270)     4,736     (65,657) 27,372
Other comprehensive income (loss) (19,270)     4,736     (65,657) 27,372
Comprehensive income (loss) 49,283     74,659     137,029 203,523
Less: Comprehensive income attributable to noncontrolling interests (16,282)     (20,747)     (43,731) (55,756)
Comprehensive income (loss) attributable to MGM Resorts International 33,001     53,912     93,298 147,767
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]                
Condensed Income Statements Captions [Line Items]                
Revenues 1,172,280     996,987     3,492,820 2,851,316
Equity in subsidiaries' earnings 0     0     0 0
Expenses                
Casino and hotel operations 734,577     629,205     2,170,763 1,784,245
General and administrative 187,109     127,980     564,569 353,056
Corporate expense 4,966     4,933     14,741 15,477
Preopening and start-up expenses (1)     43,678     2,008 120,993
Property transactions, net 118     (55)     1,099 588
Depreciation and amortization 141,926     138,951     430,247 388,539
Total expenses 1,068,695     944,692     3,183,427 2,662,898
Income (loss) from unconsolidated affiliates (4,929)     (430)     (7,588) (650)
Operating income 98,656     51,865     301,805 187,768
Interest expense, net of amounts capitalized (33,415)     (21,501)     (91,959) (47,015)
Other non-operating, net (16,457)     (44,919)     (27,026) (140,894)
Income (loss) before income taxes 48,784     (14,555)     182,820 (141)
Benefit (provision) for income taxes 12,505     26,033     (10,145) 97,572
Income from continuing operations, net of tax       11,478     172,675 97,431
Income from discontinued operations, net of tax       0     0 0
Net income 61,289     11,478     172,675 97,431
Less: Net income attributable to noncontrolling interests (19,389)     (9,048)     (42,341) (39,575)
Net income (loss) attributable to MGM Resorts International 41,900     2,430     130,334 57,856
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment (18,602)     12,210     (4,627) (10,542)
Unrealized gain (loss) on cash flow hedges 0     0     0 0
Other comprehensive income (loss) (18,602)     12,210     (4,627) (10,542)
Comprehensive income (loss) 42,687     23,688     168,048 86,889
Less: Comprehensive income attributable to noncontrolling interests (12,629)     (14,552)     (44,567) (35,112)
Comprehensive income (loss) attributable to MGM Resorts International 30,058     9,136     123,481 51,777
Elimination [Member]                
Condensed Income Statements Captions [Line Items]                
Revenues (226,017)     (216,748)     (655,199) (653,561)
Equity in subsidiaries' earnings (151,185)     (362,627)     (727,044) (1,067,282)
Expenses                
Casino and hotel operations (6)     (9,857)     (11,029) (10,441)
General and administrative (244,216)     (13,714)     (696,453) (63,432)
Corporate expense 0     (5,859)     0 (17,750)
Preopening and start-up expenses 0     0     0 0
Property transactions, net 0     (339)     0 (18,851)
Depreciation and amortization 0     (61,173)     0 (197,596)
Total expenses (244,222)     (90,942)     (707,482) (308,070)
Income (loss) from unconsolidated affiliates 0     0     0 0
Operating income (132,980)     (488,433)     (674,761) (1,412,773)
Interest expense, net of amounts capitalized 0     0     0 0
Other non-operating, net (59,456)     119,257     (240,271) 385,126
Income (loss) before income taxes (192,436)     (369,176)     (915,032) (1,027,647)
Benefit (provision) for income taxes 0     2,089     0 2,089
Income from continuing operations, net of tax       (367,087)     (915,032) (1,025,558)
Income from discontinued operations, net of tax       (13,949)     (16,216) (13,949)
Net income (192,436)     (381,036)     (931,248) (1,039,507)
Less: Net income attributable to noncontrolling interests 0     0     0 0
Net income (loss) attributable to MGM Resorts International (192,436)     (381,036)     (931,248) (1,039,507)
Other comprehensive income (loss), net of tax:                
Foreign currency translation adjustment 21,018     (13,412)     5,322 12,158
Unrealized gain (loss) on cash flow hedges 13,037     (3,473)     45,060 (20,076)
Other comprehensive income (loss) 34,055     (16,885)     50,382 (7,918)
Comprehensive income (loss) (158,381)     (397,921)     (880,866) (1,047,425)
Less: Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income (loss) attributable to MGM Resorts International $ (158,381)     $ (397,921)     $ (880,866) $ (1,047,425)