XML 67 R104.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations and Comprehensive Income Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements Captions [Line Items]                      
Revenues $ 3,185,136 $ 3,314,382 $ 3,223,243 $ 3,176,911 $ 3,052,862 $ 3,029,302 $ 2,858,695 $ 2,822,237 $ 12,899,672 $ 11,763,096 $ 10,797,479
Equity in subsidiaries' earnings                 0 0 0
Expenses                      
Casino and hotel operations                 7,603,489 6,918,875 6,193,122
General and administrative                 2,101,217 1,764,638 1,559,575
Corporate expense                 464,642 419,204 356,872
NV Energy exit expense                     (40,629)
Preopening and start-up expenses                 7,175 151,392 118,475
Property transactions, net                 275,802 9,147 50,279
Gain on Bellagio transaction                 (2,677,996) 0 0
Depreciation and amortization                 1,304,649 1,178,044 993,480
Total expenses                 9,078,978 10,441,300 9,231,174
Income (loss) from unconsolidated affiliates                 119,521 147,690 146,222
Operating income 2,960,089 238,381 371,485 370,260 335,751 410,903 363,075 359,757 3,940,215 1,469,486 1,712,527
Interest expense, net of amounts capitalized                 (847,932) (769,513) (668,745)
Other non-operating, net                 (245,558) (65,967) (82,992)
Income before income taxes                 2,846,725 634,006 960,790
Benefit (provision) for income taxes         (92,000)     72,000 (632,345) (50,112) 1,127,394
Income from continuing operations, net of tax                 2,214,380 583,894  
Income from discontinued operations, net of tax                 0 0  
Net income 2,065,950 6,104 76,169 66,157 5,760 171,410 140,423 266,301 2,214,380 583,894 2,088,184
Less: Net income attributable to noncontrolling interests                 (165,234) (117,122) (136,132)
Net income attributable to MGM Resorts International 2,011,577 (37,133) 43,405 31,297 (23,327) 142,878 123,777 223,444 2,049,146 466,772 1,952,052
Net income $ 2,065,950 $ 6,104 $ 76,169 $ 66,157 $ 5,760 $ 171,410 $ 140,423 $ 266,301 2,214,380 583,894 2,088,184
Foreign currency translation adjustment                 28,870 (13,022) (43,188)
Other comprehensive income (loss) - cash flow hedges                 (29,505) 3,576 7,995
Other comprehensive loss                 (635) (9,446) (35,193)
Comprehensive income                 2,213,745 574,448 2,052,991
Less: Comprehensive income attributable to noncontrolling interests                 (168,447) (112,622) (119,700)
Comprehensive income attributable to MGM Resorts International                 2,045,298 461,826 1,933,291
Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Income Statements Captions [Line Items]                      
Revenues                 0 0 0
Equity in subsidiaries' earnings                 3,468,056 1,221,538 1,391,725
Expenses                      
Casino and hotel operations                 9,834 11,130 10,784
General and administrative                 27,752 9,945 8,742
Corporate expense                 180,288 156,503 127,092
NV Energy exit expense                     0
Preopening and start-up expenses                 0 0 0
Property transactions, net                 7,530 0 0
Gain on Bellagio transaction                 0    
Depreciation and amortization                 0 0 0
Total expenses                 225,404 177,578 146,618
Income (loss) from unconsolidated affiliates                 0 0 0
Operating income                 3,242,652 1,043,960 1,245,107
Interest expense, net of amounts capitalized                 (472,066) (480,985) (466,907)
Other non-operating, net                 (97,903) 63,722 26,215
Income before income taxes                 2,672,683 626,697 804,415
Benefit (provision) for income taxes                 (623,537) (159,925) 1,147,637
Income from continuing operations, net of tax                 2,049,146 466,772  
Income from discontinued operations, net of tax                 0 0  
Net income                 2,049,146 466,772 1,952,052
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to MGM Resorts International                 2,049,146 466,772 1,952,052
Net income                 2,049,146 466,772 1,952,052
Foreign currency translation adjustment                 16,125 (7,422) (23,995)
Other comprehensive income (loss) - cash flow hedges                 (19,973) 2,476 5,234
Other comprehensive loss                 (3,848) (4,946) (18,761)
Comprehensive income                 2,045,298 461,826 1,933,291
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to MGM Resorts International                 2,045,298 461,826 1,933,291
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Income Statements Captions [Line Items]                      
Revenues                 8,250,745 7,780,253 7,649,990
Equity in subsidiaries' earnings                 143,416 116,676 156,081
Expenses                      
Casino and hotel operations                 4,715,365 4,438,687 4,262,212
General and administrative                 2,235,321 1,241,329 1,180,989
Corporate expense                 236,175 216,318 200,801
NV Energy exit expense                     (40,629)
Preopening and start-up expenses                 5,168 26,100 8,258
Property transactions, net                 255,081 (15,955) 43,985
Gain on Bellagio transaction                 (2,677,996)    
Depreciation and amortization                 431,222 628,961 649,676
Total expenses                 5,200,336 6,535,440 6,305,292
Income (loss) from unconsolidated affiliates                 134,584 148,866 147,234
Operating income                 3,328,409 1,510,355 1,648,013
Interest expense, net of amounts capitalized                 (1,103) (510) (982)
Other non-operating, net                 254,509 (444,897) (402,602)
Income before income taxes                 3,581,815 1,064,948 1,244,429
Benefit (provision) for income taxes                 (8) 0 0
Income from continuing operations, net of tax                 3,581,807 1,064,948  
Income from discontinued operations, net of tax                 0 0  
Net income                 3,581,807 1,064,948 1,244,429
Less: Net income attributable to noncontrolling interests                 (8,995) 0 0
Net income attributable to MGM Resorts International                 3,572,812 1,064,948 1,244,429
Net income                 3,581,807 1,064,948 1,244,429
Foreign currency translation adjustment                 16,125 (7,422) (23,995)
Other comprehensive income (loss) - cash flow hedges                 0 0 0
Other comprehensive loss                 16,125 (7,422) (23,995)
Comprehensive income                 3,597,932 1,057,526 1,220,434
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to MGM Resorts International                 3,597,932 1,057,526 1,220,434
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]                      
Condensed Income Statements Captions [Line Items]                      
Revenues                 881,078 869,495 765,695
Equity in subsidiaries' earnings                 0 0 0
Expenses                      
Casino and hotel operations                 0 0 0
General and administrative                 23,321 93,739 84,348
Corporate expense                 27,041 48,675 34,085
NV Energy exit expense                     0
Preopening and start-up expenses                 0 0 0
Property transactions, net                 10,844 20,319 34,022
Gain on Bellagio transaction                 0    
Depreciation and amortization                 294,705 266,622 260,455
Total expenses                 355,911 429,355 412,910
Income (loss) from unconsolidated affiliates                 0 0 0
Operating income                 525,167 440,140 352,785
Interest expense, net of amounts capitalized                 (249,944) (215,532) (184,175)
Other non-operating, net                 (8,276) (4,690) 2,286
Income before income taxes                 266,947 219,918 170,896
Benefit (provision) for income taxes                 (7,598) (5,779) (4,906)
Income from continuing operations, net of tax                 259,349 214,139  
Income from discontinued operations, net of tax                 16,216 30,563  
Net income                 275,565 244,702 165,990
Less: Net income attributable to noncontrolling interests                 (90,260) (67,065) (41,775)
Net income attributable to MGM Resorts International                 185,305 177,637 124,215
Net income                 275,565 244,702 165,990
Foreign currency translation adjustment                 0 0 0
Other comprehensive income (loss) - cash flow hedges                 (35,198) 4,128 9,782
Other comprehensive loss                 (35,198) 4,128 9,782
Comprehensive income                 240,367 248,830 175,772
Less: Comprehensive income attributable to noncontrolling interests                 (80,728) (68,165) (44,536)
Comprehensive income attributable to MGM Resorts International                 159,639 180,665 131,236
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]                      
Condensed Income Statements Captions [Line Items]                      
Revenues                 4,648,935 3,983,575 3,151,304
Equity in subsidiaries' earnings                 0 0 0
Expenses                      
Casino and hotel operations                 2,889,321 2,491,007 1,923,942
General and administrative                 755,378 495,015 369,844
Corporate expense                 21,138 21,317 (515)
NV Energy exit expense                     0
Preopening and start-up expenses                 2,007 125,292 110,217
Property transactions, net                 2,347 25,033 6,294
Gain on Bellagio transaction                 0    
Depreciation and amortization                 578,722 543,606 343,804
Total expenses                 4,248,913 3,701,270 2,753,586
Income (loss) from unconsolidated affiliates                 (15,063) (1,176) (1,012)
Operating income                 384,959 281,129 396,706
Interest expense, net of amounts capitalized                 (124,819) (72,486) (16,681)
Other non-operating, net                 (11,304) (187,786) (142,997)
Income before income taxes                 248,836 20,857 237,028
Benefit (provision) for income taxes                 (1,202) 115,592 (15,337)
Income from continuing operations, net of tax                 247,634 136,449  
Income from discontinued operations, net of tax                 0 0  
Net income                 247,634 136,449 221,691
Less: Net income attributable to noncontrolling interests                 (65,979) (50,057) (94,357)
Net income attributable to MGM Resorts International                 181,655 86,392 127,334
Net income                 247,634 136,449 221,691
Foreign currency translation adjustment                 28,870 (13,022) (43,188)
Other comprehensive income (loss) - cash flow hedges                 0 0 0
Other comprehensive loss                 28,870 (13,022) (43,188)
Comprehensive income                 276,504 123,427 178,503
Less: Comprehensive income attributable to noncontrolling interests                 (87,719) (44,457) (75,164)
Comprehensive income attributable to MGM Resorts International                 188,785 78,970 103,339
Elimination [Member]                      
Condensed Income Statements Captions [Line Items]                      
Revenues                 (881,086) (870,227) (769,510)
Equity in subsidiaries' earnings                 (3,611,472) (1,338,214) (1,547,806)
Expenses                      
Casino and hotel operations                 (11,031) (21,949) (3,816)
General and administrative                 (940,555) (75,390) (84,348)
Corporate expense                 0 (23,609) (4,591)
NV Energy exit expense                     0
Preopening and start-up expenses                 0 0 0
Property transactions, net                 0 (20,250) (34,022)
Gain on Bellagio transaction                 0    
Depreciation and amortization                 0 (261,145) (260,455)
Total expenses                 (951,586) (402,343) (387,232)
Income (loss) from unconsolidated affiliates                 0 0 0
Operating income                 (3,540,972) (1,806,098) (1,930,084)
Interest expense, net of amounts capitalized                 0 0 0
Other non-operating, net                 (382,584) 507,684 434,106
Income before income taxes                 (3,923,556) (1,298,414) (1,495,978)
Benefit (provision) for income taxes                 0 0 0
Income from continuing operations, net of tax                 (3,923,556) (1,298,414)  
Income from discontinued operations, net of tax                 (16,216) (30,563)  
Net income                 (3,939,772) (1,328,977) (1,495,978)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to MGM Resorts International                 (3,939,772) (1,328,977) (1,495,978)
Net income                 (3,939,772) (1,328,977) (1,495,978)
Foreign currency translation adjustment                 (32,250) 14,844 47,990
Other comprehensive income (loss) - cash flow hedges                 25,666 (3,028) (7,021)
Other comprehensive loss                 (6,584) 11,816 40,969
Comprehensive income                 (3,946,356) (1,317,161) (1,455,009)
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to MGM Resorts International                 $ (3,946,356) $ (1,317,161) $ (1,455,009)