XML 50 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net cash provided by (used in) operating activities $ 1,810,401 $ 1,722,539 $ 2,206,411
Cash flows from investing activities      
Capital expenditures, net of construction payable (739,006) (1,486,843) (1,864,082)
Dispositions of property and equipment 2,578 25,612 718
Proceeds from Bellagio transaction 4,151,499 0 0
Proceeds from sale of Circus Circus Las Vegas and adjacent land 652,333 0 0
Proceeds from sale of business units and investment in unconsolidated affiliate 0 163,616 0
Investments in and advances to unconsolidated affiliates (81,877) (56,295) (16,727)
Distributions from unconsolidated affiliates 100,700 322,631 301,211
Intercompany accounts 0 0 0
Northfield OpCo transaction 0    
Other (31,112) (17,208) (1,712)
Net cash provided by (used in) investing activities 3,519,434 (2,083,021) (1,580,592)
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (3,634,049) 1,242,259 15,001
Issuance of long-term debt 3,250,000 1,000,000 350,000
Retirement of senior notes and senior debentures (3,764,167) (2,265) (502,669)
Debt issuance costs (63,391) (76,519) (9,977)
Issuance of MGM Growth Properties Class A shares, net 1,250,006   387,548
Dividends paid to common shareholders (271,288) (260,592) (252,014)
MGP dividends paid to consolidated subsidiaries 0 0 0
Distributions to noncontrolling interest owners (223,303) (184,932) (170,402)
Purchases of common stock (1,031,534) (1,283,333) (327,500)
Intercompany accounts 0 0 0
Other (41,868) (45,384) (58,765)
Net cash provided by (used in) financing activities (4,529,594) 389,234 (568,778)
Effect of exchange rate on cash 2,601 (1,985) (3,627)
Cash flows from discontinued operations, net      
Cash flows from operating activities 0 0  
Cash flows used in investing activities 0 0  
Cash flows used in financing activities 0 0  
Net cash flows used in discontinued operations 0 0  
Change in cash and cash equivalents classified as assets held for sale 0 0  
Cash and cash equivalents      
Net increase for the period 802,842 26,767 53,414
Balance, beginning of period 1,526,762 1,499,995 1,446,581
Balance, end of period 2,329,604 1,526,762 1,499,995
Reportable Legal Entities [Member] | Parent [Member]      
Cash flows from operating activities      
Net cash provided by (used in) operating activities (308,995) (460,117) (584,252)
Cash flows from investing activities      
Capital expenditures, net of construction payable 0 0 0
Dispositions of property and equipment 0 0 0
Proceeds from Bellagio transaction 0    
Proceeds from sale of Circus Circus Las Vegas and adjacent land 0    
Proceeds from sale of business units and investment in unconsolidated affiliate   0  
Investments in and advances to unconsolidated affiliates 0 0 0
Distributions from unconsolidated affiliates 0 0 0
Intercompany accounts 0 0 462,500
Northfield OpCo transaction 0    
Other 0 0 0
Net cash provided by (used in) investing activities 0 0 462,500
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (752,220) 377,500 122,500
Issuance of long-term debt 1,000,000 1,000,000 0
Retirement of senior notes and senior debentures (3,764,167) 0 (502,669)
Debt issuance costs (14,080) (26,125) 0
Issuance of MGM Growth Properties Class A shares, net 0   0
Dividends paid to common shareholders (271,288) (260,592) (252,014)
MGP dividends paid to consolidated subsidiaries 0 0 0
Distributions to noncontrolling interest owners 0 0 0
Purchases of common stock (1,031,534) (1,283,333) (327,500)
Intercompany accounts 5,987,076 917,760 1,042,111
Other (27,217) (32,225) (33,801)
Net cash provided by (used in) financing activities 1,126,570 692,985 48,627
Effect of exchange rate on cash 0 0 0
Cash flows from discontinued operations, net      
Cash flows from operating activities 0 0  
Cash flows used in investing activities 0 0  
Cash flows used in financing activities 0 0  
Net cash flows used in discontinued operations 0 0  
Change in cash and cash equivalents classified as assets held for sale 0 0  
Cash and cash equivalents      
Net increase for the period 817,575 232,868 (73,125)
Balance, beginning of period 259,738 26,870 99,995
Balance, end of period 1,077,313 259,738 26,870
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Cash flows from operating activities      
Net cash provided by (used in) operating activities 1,404,869 1,294,989 1,152,083
Cash flows from investing activities      
Capital expenditures, net of construction payable (504,105) (697,462) (482,024)
Dispositions of property and equipment 2,425 25,507 502
Proceeds from Bellagio transaction 4,151,499    
Proceeds from sale of Circus Circus Las Vegas and adjacent land 652,333    
Proceeds from sale of business units and investment in unconsolidated affiliate   163,616  
Investments in and advances to unconsolidated affiliates (81,877) (56,295) (16,727)
Distributions from unconsolidated affiliates 100,700 322,631 301,211
Intercompany accounts (5,859,196) (1,136,764) (1,186,942)
Northfield OpCo transaction (3,779)    
Other (4,500) (13,416) (1,754)
Net cash provided by (used in) investing activities (2,082,181) (1,358,381) (1,385,734)
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 245,950 0 0
Issuance of long-term debt 0 0 0
Retirement of senior notes and senior debentures 0 (2,265) 0
Debt issuance costs 0 0 0
Issuance of MGM Growth Properties Class A shares, net 0   0
Dividends paid to common shareholders 0 0 0
MGP dividends paid to consolidated subsidiaries 0 0 0
Distributions to noncontrolling interest owners (4,907) 0 0
Purchases of common stock 0 0 0
Intercompany accounts 456,571 207,015 248,626
Other (47,686) (6,979) (11,644)
Net cash provided by (used in) financing activities 649,928 197,771 236,982
Effect of exchange rate on cash 0 0 0
Cash flows from discontinued operations, net      
Cash flows from operating activities 0 0  
Cash flows used in investing activities 0 0  
Cash flows used in financing activities 0 0  
Net cash flows used in discontinued operations 0 0  
Change in cash and cash equivalents classified as assets held for sale 0 0  
Cash and cash equivalents      
Net increase for the period (27,384) 134,379 3,331
Balance, beginning of period 445,423 311,044 307,713
Balance, end of period 418,039 445,423 311,044
Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]      
Cash flows from operating activities      
Net cash provided by (used in) operating activities 100,706 556,801 482,578
Cash flows from investing activities      
Capital expenditures, net of construction payable 0 (192) (488)
Dispositions of property and equipment 0 0 0
Proceeds from Bellagio transaction 0    
Proceeds from sale of Circus Circus Las Vegas and adjacent land 0    
Proceeds from sale of business units and investment in unconsolidated affiliate   0  
Investments in and advances to unconsolidated affiliates 0 0 0
Distributions from unconsolidated affiliates 0 0 0
Intercompany accounts 0 0 0
Northfield OpCo transaction 3,779    
Other 0 0 0
Net cash provided by (used in) investing activities 3,779 (1,068,528) (462,988)
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,361,325) 727,750 (466,875)
Issuance of long-term debt 750,000 0 350,000
Retirement of senior notes and senior debentures 0 0 0
Debt issuance costs (9,983) (17,490) (5,598)
Issuance of MGM Growth Properties Class A shares, net 1,250,006   387,548
Dividends paid to common shareholders 0 0 0
MGP dividends paid to consolidated subsidiaries (371,759) (333,192) (290,091)
Distributions to noncontrolling interest owners (161,976) (121,068) (95,344)
Purchases of common stock 0 0 0
Intercompany accounts 0 0 0
Other (1,342) 0 0
Net cash provided by (used in) financing activities 93,621 256,000 (120,360)
Effect of exchange rate on cash 0 0 0
Cash flows from discontinued operations, net      
Cash flows from operating activities 15,591 23,406  
Cash flows used in investing activities (12) 32,416  
Cash flows used in financing activities (37,900) 0  
Net cash flows used in discontinued operations (22,321) 55,822  
Change in cash and cash equivalents classified as assets held for sale (22,321) 55,822  
Cash and cash equivalents      
Net increase for the period 198,106 (255,727) (100,770)
Balance, beginning of period 3,995 259,722 360,492
Balance, end of period 202,101 3,995 259,722
Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]      
Cash flows from operating activities      
Net cash provided by (used in) operating activities 629,412 330,866 1,156,002
Cash flows from investing activities      
Capital expenditures, net of construction payable (234,913) (789,189) (1,381,570)
Dispositions of property and equipment 153 105 216
Proceeds from Bellagio transaction 0    
Proceeds from sale of Circus Circus Las Vegas and adjacent land 0    
Proceeds from sale of business units and investment in unconsolidated affiliate   0  
Investments in and advances to unconsolidated affiliates 0 0 0
Distributions from unconsolidated affiliates 0 0 0
Intercompany accounts 0 0 0
Northfield OpCo transaction 0    
Other (26,612) (3,792) 42
Net cash provided by (used in) investing activities (261,372) (792,876) (1,381,312)
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less (1,766,454) 137,009 359,376
Issuance of long-term debt 1,500,000 0 0
Retirement of senior notes and senior debentures 0 0 0
Debt issuance costs (39,328) (32,904) (4,379)
Issuance of MGM Growth Properties Class A shares, net 0   0
Dividends paid to common shareholders 0 0 0
MGP dividends paid to consolidated subsidiaries 0 0 0
Distributions to noncontrolling interest owners (56,420) (63,864) (75,058)
Purchases of common stock 0 0 0
Intercompany accounts (212,692) 345,181 186,296
Other (3,523) (6,180) (13,320)
Net cash provided by (used in) financing activities (578,417) 379,242 452,915
Effect of exchange rate on cash 2,601 (1,985) (3,627)
Cash flows from discontinued operations, net      
Cash flows from operating activities 0 0  
Cash flows used in investing activities 0 0  
Cash flows used in financing activities 0 0  
Net cash flows used in discontinued operations 0 0  
Change in cash and cash equivalents classified as assets held for sale 0 0  
Cash and cash equivalents      
Net increase for the period (207,776) (84,753) 223,978
Balance, beginning of period 817,606 902,359 678,381
Balance, end of period 609,830 817,606 902,359
Elimination [Member]      
Cash flows from operating activities      
Net cash provided by (used in) operating activities (15,591) 0 0
Cash flows from investing activities      
Capital expenditures, net of construction payable 12 0 0
Dispositions of property and equipment 0 0 0
Proceeds from Bellagio transaction 0    
Proceeds from sale of Circus Circus Las Vegas and adjacent land 0    
Proceeds from sale of business units and investment in unconsolidated affiliate   0  
Investments in and advances to unconsolidated affiliates 0 0 0
Distributions from unconsolidated affiliates 0 0 0
Intercompany accounts 5,859,196 1,136,764 724,442
Northfield OpCo transaction 0    
Other 0 0 0
Net cash provided by (used in) investing activities 5,859,208 1,136,764 1,186,942
Cash flows from financing activities      
Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less 0 0 0
Issuance of long-term debt 0 0 0
Retirement of senior notes and senior debentures 0 0 0
Debt issuance costs 0 0 0
Issuance of MGM Growth Properties Class A shares, net 0   0
Dividends paid to common shareholders 0 0 0
MGP dividends paid to consolidated subsidiaries 371,759 333,192 290,091
Distributions to noncontrolling interest owners 0 0 0
Purchases of common stock 0 0 0
Intercompany accounts (6,230,955) (1,469,956) (1,477,033)
Other 37,900 0 0
Net cash provided by (used in) financing activities (5,821,296) (1,136,764) (1,186,942)
Effect of exchange rate on cash 0 0 0
Cash flows from discontinued operations, net      
Cash flows from operating activities (15,591) (23,406)  
Cash flows used in investing activities 12 (32,416)  
Cash flows used in financing activities 37,900 0  
Net cash flows used in discontinued operations 22,321 (55,822)  
Change in cash and cash equivalents classified as assets held for sale 22,321 (55,822)  
Cash and cash equivalents      
Net increase for the period 22,321 0 0
Balance, beginning of period 0 0 0
Balance, end of period 22,321 0 0
Empire City [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired (535,681) 0 0
Empire City [Member] | Reportable Legal Entities [Member] | Parent [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired 0    
Empire City [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired (535,681)    
Empire City [Member] | Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired 0    
Empire City [Member] | Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired 0    
Empire City [Member] | Elimination [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired $ 0    
Northfield [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   (1,034,534)  
Northfield [Member] | Reportable Legal Entities [Member] | Parent [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   0  
Northfield [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   33,802  
Northfield [Member] | Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   (1,068,336)  
Northfield [Member] | Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   0  
Northfield [Member] | Elimination [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired   $ 0  
National Harbor      
Cash flows from investing activities      
Acquisition, net of cash acquired     0
National Harbor | Reportable Legal Entities [Member] | Parent [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired     0
National Harbor | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired     0
National Harbor | Reportable Legal Entities [Member] | Non-Guarantor MGP Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired     (462,500)
National Harbor | Reportable Legal Entities [Member] | Non-Guarantor Other Subsidiaries [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired     0
National Harbor | Elimination [Member]      
Cash flows from investing activities      
Acquisition, net of cash acquired     $ 462,500