XML 72 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition (Tables) - MGM Growth Properties LLC [Member]
12 Months Ended
Dec. 31, 2019
Empire City [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The following table sets forth the purchase price allocation (in thousands):

 

 

 

 

 

Fair value of assets acquired and liabilities assumed:

 

 

 

Property and equipment

$

645,733

 

Cash and cash equivalents

 

63,197

 

Racing and gaming license

 

52,000

 

Other intangible assets

 

34,000

 

Goodwill

 

256,133

 

Other assets

 

24,420

 

Deferred income taxes

 

(125,149

)

Other liabilities

 

(85,690

)

 

$

864,644

 

Northfield Park associates LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The following table sets forth the purchase price allocation (in thousands):

 

Fair value of assets acquired and liabilities assumed:

 

 

 

Property and equipment

$

792,807

 

Cash and cash equivalents

 

35,831

 

Racing and gaming license

 

228,000

 

Customer list

 

25,000

 

Goodwill

 

17,915

 

Other assets

 

9,598

 

Other liabilities

 

(38,786

)

 

$

1,070,365