XML 97 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income (Loss) Before Taxes for Domestic and Foreign Operations

Income (loss) before income taxes for domestic and foreign operations consisted of the following:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Domestic operations

 

$

2,717,756

 

 

$

660,832

 

 

$

747,090

 

Foreign operations

 

 

128,969

 

 

 

(26,826

)

 

 

213,700

 

 

 

$

2,846,725

 

 

$

634,006

 

 

$

960,790

 

Schedule of Benefit (Provision) for Income Taxes Attributable to Income (Loss) Before Income Taxes

The benefit (provision) for income taxes attributable to income (loss) before income taxes is as follows:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Federal:

 

(In thousands)

 

Current

 

$

(4,928

)

 

$

11,991

 

 

$

(120,980

)

Deferred (excluding separate components)

 

 

(537,993

)

 

 

(143,468

)

 

 

204,713

 

Deferred change in enacted rates

 

 

 

 

 

 

 

 

987,942

 

Deferred valuation allowance

 

 

(20,175

)

 

 

(19,753

)

 

 

101,443

 

Other noncurrent

 

 

(5,745

)

 

 

576

 

 

 

1,356

 

Benefit (provision) for federal income taxes

 

 

(568,841

)

 

 

(150,654

)

 

 

1,174,474

 

State:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

(22,685

)

 

 

(12,564

)

 

 

(6,798

)

Deferred (excluding separate components)

 

 

(32,793

)

 

 

(12,731

)

 

 

(25,233

)

Deferred operating loss carryforward

 

 

(5,241

)

 

 

(29,490

)

 

 

44,242

 

Deferred valuation allowance

 

 

(191

)

 

 

41,068

 

 

 

(40,078

)

Other noncurrent

 

 

(1,401

)

 

 

(1,334

)

 

 

(3,876

)

Provision for state income taxes

 

 

(62,311

)

 

 

(15,051

)

 

 

(31,743

)

Foreign:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

(2,454

)

 

 

(2,037

)

 

 

(470

)

Deferred (excluding separate components)

 

 

44,374

 

 

 

63,827

 

 

 

(40,653

)

Deferred operating loss carryforward

 

 

32,915

 

 

 

30,574

 

 

 

4,688

 

Deferred valuation allowance

 

 

(76,028

)

 

 

23,229

 

 

 

21,098

 

Benefit (provision) for foreign income taxes

 

 

(1,193

)

 

 

115,593

 

 

 

(15,337

)

 

 

$

(632,345

)

 

$

(50,112

)

 

$

1,127,394

 

Schedule of Reconciliation of the Federal Income Tax Statutory Rate and the Company's Effective Tax Rate

A reconciliation of the federal income tax statutory rate and the Company’s effective tax rate is as follows:

 

 

Year Ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

Federal income tax statutory rate

 

21.0

%

 

 

21.0

%

 

 

35.0

%

Change in enacted rates

 

 

 

 

 

 

 

(102.7

)

Non-controlling interest

 

(0.8

)

 

 

(2.4

)

 

 

(1.5

)

Foreign jurisdiction income/losses taxed at other than U.S. statutory rate

 

(0.5

)

 

 

(9.5

)

 

 

(9.2

)

Repatriation of foreign earnings

 

 

 

 

 

 

 

35.4

 

Foreign tax credit

 

 

 

 

 

 

 

(70.3

)

Federal valuation allowance

 

0.7

 

 

 

3.1

 

 

 

(10.6

)

Macau dividend tax

 

 

 

 

(6.4

)

 

 

4.2

 

State taxes, net

 

1.7

 

 

 

1.9

 

 

 

2.4

 

General business credits

 

(0.5

)

 

 

(2.9

)

 

 

(1.0

)

Stock-based compensation

 

(0.1

)

 

 

(1.2

)

 

 

(2.1

)

Non-deductible employee dining facility costs

 

0.2

 

 

 

1.4

 

 

 

 

Permanent and other items

 

0.5

 

 

 

2.9

 

 

 

3.1

 

 

 

22.2

%

 

 

7.9

%

 

 

(117.3

)%

Schedule of Tax-Effected Components of the Company's Net Deferred Tax Liability

The tax-effected components of the Company’s net deferred tax liability are as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Deferred tax assets – federal and state:

 

(In thousands)

 

Bad debt reserve

 

$

25,085

 

 

$

23,497

 

Deferred compensation

 

 

7,918

 

 

 

5,950

 

Net operating loss carryforward

 

 

19,265

 

 

 

23,406

 

Accruals, reserves and other

 

 

97,590

 

 

 

88,139

 

Investments in unconsolidated affiliates

 

 

 

 

 

83,130

 

Stock-based compensation

 

 

18,882

 

 

 

20,581

 

Lease liabilities

 

 

1,020,171

 

 

 

 

Long-term debt

 

 

2,022

 

 

 

 

Tax credits

 

 

2,600,142

 

 

 

2,926,996

 

 

 

 

3,791,075

 

 

 

3,171,699

 

Less: Valuation allowance

 

 

(2,469,907

)

 

 

(2,449,582

)

 

 

 

1,321,168

 

 

 

722,117

 

Deferred tax assets – foreign:

 

 

 

 

 

 

 

 

Bad debt reserve

 

 

1,682

 

 

 

1,372

 

Net operating loss carryforward

 

 

140,223

 

 

 

107,308

 

Accruals, reserves and other

 

 

13,112

 

 

 

18,603

 

Property and equipment

 

 

10,125

 

 

 

998

 

Stock-based compensation

 

 

6,487

 

 

 

5,409

 

Lease liabilities

 

 

1,213

 

 

 

 

 

 

 

172,842

 

 

 

133,690

 

Less: Valuation allowance

 

 

(104,149

)

 

 

(28,121

)

 

 

 

68,693

 

 

 

105,569

 

Total deferred tax assets

 

$

1,389,861

 

 

$

827,686

 

Deferred tax liabilities – federal and state:

 

 

 

 

 

 

 

 

Property and equipment

 

$

(1,599,948

)

 

$

(1,729,786

)

Investments in unconsolidated affiliates

 

 

(496,501

)

 

 

 

ROU assets

 

 

(977,870

)

 

 

 

Long-term debt

 

 

 

 

 

(3,141

)

Intangibles

 

 

(112,380

)

 

 

(90,758

)

 

 

 

(3,186,699

)

 

 

(1,823,685

)

Deferred tax liabilities – foreign:

 

 

 

 

 

 

 

 

Intangibles

 

 

(307,728

)

 

 

(346,539

)

ROU Assets

 

 

(1,940

)

 

 

 

 

 

 

(309,668

)

 

 

(346,539

)

Total deferred tax liability

 

$

(3,496,367

)

 

$

(2,170,224

)

Net deferred tax liability

 

$

(2,106,506

)

 

$

(1,342,538

)

Schedule of Reconciliation of the Beginning and Ending Amounts of Gross Unrecognized Tax Benefits

A reconciliation of the beginning and ending amounts of gross unrecognized tax benefits is as follows:

 

 

Year Ended December 31,

 

 

(In thousands)

 

Gross unrecognized tax benefits at January 1

$

24,464

 

 

$

18,588

 

 

$

14,026

 

Gross increases - prior period tax positions

 

8,960

 

 

 

5,345

 

 

 

 

Gross decreases - prior period tax positions

 

(1,006

)

 

 

(957

)

 

 

(2,280

)

Gross increases - current period tax positions

 

880

 

 

 

1,488

 

 

 

6,842

 

Gross unrecognized tax benefits at December 31

$

33,298

 

 

$

24,464

 

 

$

18,588