XML 109 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables present the Company’s segment information:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

1,296,170

 

 

$

1,407,733

 

 

$

1,436,830

 

Rooms

 

 

1,863,521

 

 

 

1,776,029

 

 

 

1,778,869

 

Food and beverage

 

 

1,517,745

 

 

 

1,402,378

 

 

 

1,410,496

 

Entertainment, retail and other

 

 

1,153,615

 

 

 

1,130,532

 

 

 

1,119,928

 

 

 

 

5,831,051

 

 

 

5,716,672

 

 

 

5,746,123

 

Regional Operations

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

2,537,780

 

 

 

2,026,925

 

 

 

1,834,803

 

Rooms

 

 

316,753

 

 

 

318,017

 

 

 

319,049

 

Food and beverage

 

 

494,243

 

 

 

428,934

 

 

 

410,143

 

Entertainment, retail and other

 

 

201,008

 

 

 

160,645

 

 

 

145,725

 

 

 

 

3,549,784

 

 

 

2,934,521

 

 

 

2,709,720

 

MGM China

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

2,609,806

 

 

 

2,195,144

 

 

 

1,741,635

 

Rooms

 

 

142,306

 

 

 

118,527

 

 

 

54,824

 

Food and beverage

 

 

127,152

 

 

 

114,862

 

 

 

51,330

 

Entertainment, retail and other

 

 

26,158

 

 

 

21,424

 

 

 

10,371

 

 

 

 

2,905,422

 

 

 

2,449,957

 

 

 

1,858,160

 

Reportable segment net revenues

 

 

12,286,257

 

 

 

11,101,150

 

 

 

10,314,003

 

Corporate and other

 

 

613,415

 

 

 

661,946

 

 

 

483,476

 

 

 

$

12,899,672

 

 

$

11,763,096

 

 

$

10,797,479

 

Adjusted Property EBITDAR

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

$

1,643,122

 

 

$

1,706,315

 

 

$

1,781,390

 

Regional Operations

 

 

969,866

 

 

 

781,854

 

 

 

754,597

 

MGM China

 

 

734,729

 

 

 

574,333

 

 

 

535,524

 

Reportable segment Adjusted Property EBITDAR

 

 

3,347,717

 

 

 

3,062,502

 

 

 

3,071,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

(331,621

)

 

 

(224,800

)

 

 

(213,908

)

NV Energy exit expense

 

 

 

 

 

 

 

 

40,629

 

Preopening and start-up expenses

 

 

(7,175

)

 

 

(151,392

)

 

 

(118,475

)

Property transactions, net

 

 

(275,802

)

 

 

(9,147

)

 

 

(50,279

)

Gain on Bellagio transaction

 

 

2,677,996

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(1,304,649

)

 

 

(1,178,044

)

 

 

(993,480

)

Restructuring

 

 

(92,139

)

 

 

 

 

 

 

Triple net operating lease and ground lease rent expense

 

 

(74,656

)

 

 

(29,633

)

 

 

(23,471

)

Income from unconsolidated affiliates related to investments in REITs

 

 

544

 

 

 

 

 

 

 

Operating income

 

 

3,940,215

 

 

 

1,469,486

 

 

 

1,712,527

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

 

(847,932

)

 

 

(769,513

)

 

 

(668,745

)

Non-operating items from unconsolidated affiliates

 

 

(62,296

)

 

 

(47,827

)

 

 

(34,751

)

Other, net

 

 

(183,262

)

 

 

(18,140

)

 

 

(48,241

)

 

 

 

(1,093,490

)

 

 

(835,480

)

 

 

(751,737

)

Income before income taxes

 

 

2,846,725

 

 

 

634,006

 

 

 

960,790

 

Benefit (provision) for income taxes

 

 

(632,345

)

 

 

(50,112

)

 

 

1,127,394

 

Net income

 

 

2,214,380

 

 

 

583,894

 

 

 

2,088,184

 

Less: Net income attributable to noncontrolling interests

 

 

(165,234

)

 

 

(117,122

)

 

 

(136,132

)

Net income attributable to MGM Resorts International

 

$

2,049,146

 

 

$

466,772

 

 

$

1,952,052

 

 

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Capital expenditures:

 

(In thousands)

 

Las Vegas Strip Resorts

 

$

285,863

 

 

$

501,044

 

 

$

419,983

 

Regional Operations

 

 

187,489

 

 

 

72,865

 

 

 

66,628

 

MGM China

 

 

145,634

 

 

 

390,212

 

 

 

923,346

 

Reportable segment capital expenditures

 

 

618,986

 

 

 

964,121

 

 

 

1,409,957

 

Corporate and other

 

 

120,020

 

 

 

537,347

 

 

 

469,053

 

Eliminated in consolidation

 

 

 

 

 

(14,625

)

 

 

(14,928

)

 

 

$

739,006

 

 

$

1,486,843

 

 

$

1,864,082

 

Schedule of Long Lived Assets Presented by Geographic Region

Total assets are not allocated to segments for internal reporting presentations or when determining the allocation of resources and, accordingly, are not presented.

 

Long-lived assets, which includes property and equipment, net, operating and finance lease right-of-use assets, net, goodwill, and other intangibles, net, presented by geographic region in which the Company holds assets are presented below:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Long-lived assets:

 

(In thousands)

 

United States

 

$

20,582,055

 

 

$

18,228,939

 

 

$

16,863,222

 

China and all other foreign countries

 

 

8,007,449

 

 

 

8,266,804

 

 

 

8,456,728

 

 

 

$

28,589,504

 

 

$

26,495,743

 

 

$

25,319,950