XML 72 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

NOTE 6 — LEASES

 

The Company leases the land underlying certain of its properties, real estate, and various equipment under operating and, to a lesser extent, finance lease arrangements. The master lease agreement with MGP is eliminated in consolidation and, accordingly is not included within the disclosures below; refer to Note 11 for further discussion of the master lease with MGP.

 

Bellagio real estate assets. The lease requires the Company to spend a specified percentage of net revenues at the property on capital expenditures and for the Company to comply with certain financial covenants, which, if not met, would require the Company to maintain cash security or a letter of credit in favor of the landlord in an amount equal to rent for the succeeding two-year period.  The Company was in compliance with its applicable covenants as of March 31, 2020.

 

Mandalay Bay and MGM Grand Las Vegas real estate assets. Pursuant to a lease agreement between a subsidiary of the Company and MGP BREIT Venture, the Company leases the real estate assets of Mandalay Bay and MGM Grand Las Vegas from the MGP BREIT Venture. The Mandalay Bay and MGM Grand Las Vegas lease has an initial term of 30 years with two subsequent ten-year renewal periods, exercisable at the Company’s option. The lease provides for an initial annual rent of $292 million with a fixed 2% escalator for the first fifteen years and, thereafter, an escalator equal to the greater of 2% and the CPI increase during the prior year, subject to a cap of 3%. The Company does not consider the renewal options reasonably certain of being exercised and, accordingly, has determined the lease term to be 30 years. In consideration of such, the Company determined the expected lease term of 30 years to be less than 75% of the economic useful life of the real estate assets of Mandalay Bay and MGM Grand Las Vegas. Further, the MGP BREIT Venture provided its implicit rate to the Company, with which the Company determined that the present value of the future lease payments is less than 90% of the fair market value of the Mandalay Bay and MGM Grand Las Vegas real estate assets.  Accordingly, in consideration of these lease classification tests, as well as the fact that the lease does not transfer ownership of the assets back to the Company at the end of the lease term or grant the Company a purchase option and the real estate assets have alternative uses at the end of the lease term,  the Company classified the Mandalay Bay and MGM Grand Las Vegas lease as an operating lease.

 

In addition, the lease requires the Company to spend a specified percentage of net revenues at the properties on capital expenditures and for the Company to comply with certain financial covenants, beginning on June 30, 2020, which, if not met, will require the Company to maintain cash security or provide one or more letters of credit in favor of the landlord in an amount equal to the rent for the succeeding one-year period.  

 

Other information. Components of lease costs and other information related to the Company’s leases was as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

 

2020

 

 

 

2019

 

 

(In thousands)

 

Operating lease expense cost, primarily classified within "General and administrative"

$

152,536

 

 

$

24,348

 

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

 

Interest expense

$

(952

)

 

$

209

 

Amortization expense

 

17,406

 

 

 

2,591

 

Total finance lease costs

$

16,454

 

 

$

2,800

 

 

 

March 31,

 

 

December 31,

 

 

2020

 

 

2019

 

Supplemental balance sheet information

(In thousands)

 

Operating leases

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

$

8,425,653

 

 

$

4,392,481

 

Operating lease liabilities - short-term, classified within "Other accrued liabilities"

$

33,398

 

 

$

67,473

 

Operating lease liabilities - long-term

 

8,374,987

 

 

 

4,277,970

 

Total operating lease liabilities

$

8,408,385

 

 

$

4,345,443

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

Finance lease right-of-use assets, net classified within "Property and equipment, net"

$

243,120

 

 

$

93,437

 

Finance lease liabilities - short-term, classified within "Other accrued liabilities"

$

76,485

 

 

$

27,975

 

Finance lease liabilities - long-term, classified within "Other long-term obligations"

 

177,452

 

 

 

67,182

 

Total finance lease liabilities

$

253,937

 

 

$

95,157

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

Operating leases

 

30

 

 

 

31

 

Finance leases

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

Weighted-average discount rate (%)

 

 

 

 

 

 

 

Operating leases

 

8

 

 

 

7

 

Finance leases

 

3

 

 

 

3

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

 

2020

 

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

(In thousands)

 

Operating cash outflows from operating leases

$

122,906

 

 

$

17,365

 

Operating cash outflows from finance leases

 

1,722

 

 

 

209

 

Financing cash outflows from finance leases

 

11,040

 

 

 

1,486

 

 

 

 

 

 

 

 

 

ROU assets obtained in exchange for new lease liabilities

 

 

 

 

 

 

 

Operating leases

$

4,121,442

 

 

$

1,899

 

Finance leases

 

167,089

 

 

 

326

 

 

Maturities of lease liabilities were as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31, 2020

(In thousands)

 

2020 (excluding the three months ended March 31, 2020)

$

452,202

 

 

$

64,221

 

2021

 

613,117

 

 

 

71,222

 

2022

 

616,952

 

 

 

69,376

 

2023

 

625,291

 

 

 

60,968

 

2024

 

635,754

 

 

 

 

Thereafter

 

20,445,875

 

 

 

 

Total future minimum lease payments

 

23,389,191

 

 

 

265,787

 

Less: Amount of lease payments representing interest

 

(14,980,806

)

 

 

(11,850

)

Present value of future minimum lease payments

 

8,408,385

 

 

 

253,937

 

Less: Current portion

 

(33,398

)

 

 

(76,485

)

Long-term lease obligations

$

8,374,987

 

 

$

177,452