XML 59 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

March 31,

 

 

2020

 

 

2019

 

 

(In thousands)

 

Net revenue

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

Casino

$

274,673

 

 

$

324,704

 

Rooms

 

362,864

 

 

 

468,852

 

Food and beverage

 

288,763

 

 

 

365,522

 

Entertainment, retail and other

 

207,506

 

 

 

269,110

 

 

 

1,133,806

 

 

 

1,428,188

 

Regional Operations

 

 

 

 

 

 

 

Casino

 

536,630

 

 

 

574,156

 

Rooms

 

55,879

 

 

 

71,798

 

Food and beverage

 

95,092

 

 

 

117,879

 

Entertainment, retail and other

 

38,059

 

 

 

40,112

 

 

 

725,660

 

 

 

803,945

 

MGM China

 

 

 

 

 

 

 

Casino

 

240,414

 

 

 

663,565

 

Rooms

 

15,209

 

 

 

33,564

 

Food and beverage

 

12,780

 

 

 

30,713

 

Entertainment, retail and other

 

3,484

 

 

 

6,362

 

 

 

271,887

 

 

 

734,204

 

Reportable segment net revenues

 

2,131,353

 

 

 

2,966,337

 

Corporate and other

 

121,464

 

 

 

210,574

 

 

$

2,252,817

 

 

$

3,176,911

 

Adjusted Property EBITDAR

 

 

 

 

 

 

 

Las Vegas Strip Resorts

$

267,599

 

 

$

403,651

 

Regional Operations

 

151,720

 

 

 

211,797

 

MGM China

 

(21,990

)

 

 

192,811

 

Reportable segment Adjusted Property EBITDAR

 

397,329

 

 

 

808,259

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

Corporate and other

 

(102,237

)

 

 

(60,531

)

Preopening and start-up expenses

 

(122

)

 

 

(3,287

)

Property transactions, net

 

(54,975

)

 

 

(8,776

)

Gain on REIT transactions, net

 

1,491,945

 

 

 

 

Depreciation and amortization

 

(318,290

)

 

 

(316,414

)

CEO transition expense

 

(44,401

)

 

 

 

Restructuring

 

 

 

 

(41,098

)

Triple net operating lease and ground lease rent expense

 

(141,918

)

 

 

(7,893

)

Income from unconsolidated affiliates related to investments in REITs

 

23,514

 

 

 

 

Operating income

 

1,250,845

 

 

 

370,260

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(157,137

)

 

 

(216,120

)

Non-operating items from unconsolidated affiliates

 

(32,621

)

 

 

(18,165

)

Other, net

 

(124,264

)

 

 

1,693

 

 

 

(314,022

)

 

 

(232,592

)

Income before income taxes

 

936,823

 

 

 

137,668

 

Provision for income taxes

 

(262,304

)

 

 

(71,511

)

Net income

 

674,519

 

 

 

66,157

 

Less: Net (income) loss attributable to noncontrolling interests

 

132,350

 

 

 

(34,860

)

Net income attributable to MGM Resorts International

$

806,869

 

 

$

31,297