XML 76 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGP BREIT Venture [Member]
Empire City [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Empire City Transaction [Member]
Park MGM [Member]
Common Stock [Member]
Common Stock [Member]
MGP BREIT Venture [Member]
Common Stock [Member]
Empire City [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Empire City Transaction [Member]
Common Stock [Member]
Park MGM [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGP BREIT Venture [Member]
Capital in Excess of Par Value [Member]
Empire City [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Empire City Transaction [Member]
Capital in Excess of Par Value [Member]
Park MGM [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGP BREIT Venture [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City Transaction [Member]
Retained Earnings (Accumulated Deficit) [Member]
Park MGM [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGP BREIT Venture [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City Transaction [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Park MGM [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGP BREIT Venture [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City Transaction [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Park MGM [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGP BREIT Venture [Member]
Non-Controlling Interests [Member]
Empire City [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Empire City Transaction [Member]
Non-Controlling Interests [Member]
Park MGM [Member]
Beginning Balance at Dec. 31, 2018 $ 10,469,791           $ 5,275           $ 4,092,085           $ 2,423,479           $ (8,556)           $ 6,512,283           $ 3,957,508          
Beginning Balance, Shares at Dec. 31, 2018             527,480                                                                      
Net income (loss) 63,932           $ 0           0           31,297           0           31,297           32,635          
Currency translation adjustment (12,405)           0           0           0           (6,906)           (6,906)           (5,499)          
Other comprehensive Income (loss) - cash flow hedges (13,323)           0           0           0           (8,606)           (8,606)           (4,717)          
Stock-based compensation 32,136           0           30,950           0           0           30,950           1,186          
Issuance of common stock pursuant to stock-based compensation awards (4,275)           $ 3           (4,278)           0           0           (4,275)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             305                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (5,133)     $ (42,064)     $ 0     $ 0     0     $ 0     0     $ 0     0     $ 0     0     $ 0     (5,133)     $ (42,064)    
Dividends declared to common shareholders (69,799)           0           0           (69,799)           0           (69,799)           0          
Issuance of restricted stock units 1,546           0           1,546           0           0           1,546           0          
Adjustment of redeemable non-controlling interest to redemption value (3,825)           0           (3,825)           0           0           (3,825)           0          
Acquisition     $ 265,765           $ 94           $ 265,671           $ 0           $ 0           $ 265,765           $ 0      
Acquisition, shares                 9,371                                                                  
Transaction         $ 5,027 $ 528         $ 0 $ 0         $ (18,913) $ (1,984)         $ 0 $ 0         $ 195 $ 16         $ (18,718) $ (1,968)         $ 23,745 $ 2,496
Share issuance       528,843           0           57,196           0           (774)           56,422           472,421    
Other 1,121           0           2,015           0           23           2,038           (917)          
Ending Balance at Mar. 31, 2019 11,217,865           $ 5,372           4,420,463           2,384,977           (24,608)           6,786,204           4,431,661          
Ending Balance, Shares at Mar. 31, 2019             537,156                                                                      
Beginning Balance at Dec. 31, 2019 12,662,919           $ 5,031           3,531,099           4,201,337           (10,202)           7,727,265           4,935,654          
Beginning Balance, Shares at Dec. 31, 2019             503,148                                                                      
Net income (loss) 672,651           $ 0           0           806,869           0           806,869           (134,218)          
Currency translation adjustment 28,336           0           0           0           15,807           15,807           12,529          
Other comprehensive Income (loss) - cash flow hedges (83,086)           0           0           0           (45,555)           (45,555)           (37,531)          
Stock-based compensation 36,898           0           35,626           0           0           35,626           1,272          
Issuance of common stock pursuant to stock-based compensation awards (6,426)           $ 10           (6,436)           0           0           (6,426)           0          
Issuance of common stock pursuant to stock-based compensation awards, Shares             868                                                                      
Cash distributions and dividend payable to noncontrolling interest owners (7,962)     (62,389)     $ 0     0     0     0     0     0     0     0     0     0     (7,962)     (62,389)    
Dividends declared to common shareholders (73,904)           0           0           (73,904)           0           (73,904)           0          
Issuance of restricted stock units 2,142           0           2,142           0           0           2,142           0          
Repurchase of common stock (353,720)           $ (109)           (353,611)           0           0           (353,720)           0          
Repurchase of common stock, Shares             (10,861)                                                                      
Adjustment of redeemable non-controlling interest to redemption value 8,070           $ 0           8,070           0           0           8,070           0          
Transaction   $ 1,725           $ 0           $ (6,503)           $ 0           $ (59)           $ (6,562)           $ 8,287        
Share issuance       $ 507,551           $ 0           $ 64,188           $ 0           $ 646           $ 64,834           $ 442,717    
Other (804)           0           (121)           0           (411)           (532)           (272)          
Ending Balance at Mar. 31, 2020 $ 13,332,001           $ 4,932           $ 3,274,454           $ 4,934,302           $ (39,774)           $ 8,173,914           $ 5,158,087          
Ending Balance, Shares at Mar. 31, 2020             493,155