XML 35 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information

NOTE 10 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China.

 

Las Vegas Strip Resorts.  Las Vegas Strip Resorts consists of the following casino resorts: Bellagio, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur, Park MGM (including NoMad Las Vegas) and Circus Circus Las Vegas (until the sale of such property in December 2019).

 

Regional Operations. Regional Operations consists of the following casino resorts: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York (upon acquisition in January 2019); and MGM Northfield Park in Northfield Park, Ohio (upon MGM’s acquisition of the operations from MGP in April 2019).

 

MGM China.  MGM China consists of MGM Macau and MGM Cotai.

 

The Company’s operations related to investments in unconsolidated affiliates, MGM Northfield Park (prior to April 1, 2019 as the operations were owned by MGP until that date), and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results.

 

As a result of the Bellagio transaction in the fourth quarter of 2019, the Company records rent expense associated with the triple-net operating lease with Bellagio BREIT Venture. In order to present profit and loss of each reportable segment on a similar economic basis, the rent expense associated with the triple-net operating leases and ground leases is added back within the financial information reviewed by the chief operating decision maker and as presented below, including recasting of prior year periods.

 

The Company’s management utilizes Adjusted Property EBITDAR as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(In thousands)

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

$

63,028

 

 

$

308,183

 

 

$

337,701

 

 

$

632,887

 

Rooms

 

26,105

 

 

 

469,736

 

 

 

388,969

 

 

 

938,588

 

Food and beverage

 

21,026

 

 

 

389,773

 

 

 

309,789

 

 

 

755,295

 

Entertainment, retail and other

 

40,652

 

 

 

298,652

 

 

 

248,158

 

 

 

567,762

 

 

 

150,811

 

 

 

1,466,344

 

 

 

1,284,617

 

 

 

2,894,532

 

Regional Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

77,177

 

 

 

653,948

 

 

 

613,807

 

 

 

1,228,104

 

Rooms

 

4,181

 

 

 

81,454

 

 

 

60,060

 

 

 

153,252

 

Food and beverage

 

4,314

 

 

 

123,870

 

 

 

99,406

 

 

 

241,749

 

Entertainment, retail and other

 

3,592

 

 

 

51,681

 

 

 

41,651

 

 

 

91,793

 

 

 

89,264

 

 

 

910,953

 

 

 

814,924

 

 

 

1,714,898

 

MGM China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

23,284

 

 

 

633,179

 

 

 

263,698

 

 

 

1,296,744

 

Rooms

 

1,335

 

 

 

35,313

 

 

 

16,544

 

 

 

68,877

 

Food and beverage

 

4,431

 

 

 

30,909

 

 

 

17,211

 

 

 

61,622

 

Entertainment, retail and other

 

4,148

 

 

 

6,688

 

 

 

7,632

 

 

 

13,050

 

 

 

33,198

 

 

 

706,089

 

 

 

305,085

 

 

 

1,440,293

 

Reportable segment net revenues

 

273,273

 

 

 

3,083,386

 

 

 

2,404,626

 

 

 

6,049,723

 

Corporate and other

 

16,536

 

 

 

139,857

 

 

 

138,000

 

 

 

350,431

 

 

$

289,809

 

 

$

3,223,243

 

 

$

2,542,626

 

 

$

6,400,154

 

Adjusted Property EBITDAR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas Strip Resorts

$

(104,447

)

 

$

418,339

 

 

$

163,152

 

 

$

821,990

 

Regional Operations

 

(112,085

)

 

 

260,788

 

 

 

39,635

 

 

 

472,585

 

MGM China

 

(116,288

)

 

 

172,803

 

 

 

(138,278

)

 

 

365,614

 

Reportable segment Adjusted Property EBITDAR

 

(332,820

)

 

 

851,930

 

 

 

64,509

 

 

 

1,660,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

(159,342

)

 

 

(87,606

)

 

 

(261,579

)

 

 

(148,137

)

Preopening and start-up expenses

 

82

 

 

 

(879

)

 

 

(40

)

 

 

(4,166

)

Property transactions, net

 

(26,349

)

 

 

(5,790

)

 

 

(81,324

)

 

 

(14,566

)

Gain on REIT transactions, net

 

 

 

 

 

 

 

1,491,945

 

 

 

 

Depreciation and amortization

 

(299,206

)

 

 

(334,788

)

 

 

(617,496

)

 

 

(651,202

)

CEO transition expense

 

 

 

 

 

 

 

(44,401

)

 

 

 

October 1 litigation settlement

 

(49,000

)

 

 

 

 

 

(49,000

)

 

 

 

Restructuring

 

(19,882

)

 

 

(42,990

)

 

 

(19,882

)

 

 

(84,088

)

Triple-net operating lease and ground lease rent expense

 

(189,567

)

 

 

(8,392

)

 

 

(331,485

)

 

 

(16,285

)

Income from unconsolidated affiliates related to real estate ventures

 

41,555

 

 

 

 

 

 

65,069

 

 

 

 

Operating income (loss)

 

(1,034,529

)

 

 

371,485

 

 

 

216,316

 

 

 

741,745

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(156,756

)

 

 

(215,829

)

 

 

(313,893

)

 

 

(431,949

)

Non-operating items from unconsolidated affiliates

 

(23,761

)

 

 

(21,477

)

 

 

(56,382

)

 

 

(39,642

)

Other, net

 

8,321

 

 

 

(46,276

)

 

 

(115,943

)

 

 

(44,583

)

 

 

(172,196

)

 

 

(283,582

)

 

 

(486,218

)

 

 

(516,174

)

Income (loss) before income taxes

 

(1,206,725

)

 

 

87,903

 

 

 

(269,902

)

 

 

225,571

 

Benefit (provision) for income taxes

 

270,238

 

 

 

(11,734

)

 

 

7,934

 

 

 

(83,245

)

Net income (loss)

 

(936,487

)

 

 

76,169

 

 

 

(261,968

)

 

 

142,326

 

Less: Net (income) loss attributable to noncontrolling interests

 

79,230

 

 

 

(32,764

)

 

 

211,580

 

 

 

(67,624

)

Net income (loss) attributable to MGM Resorts International

$

(857,257

)

 

$

43,405

 

 

$

(50,388

)

 

$

74,702