XML 36 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGP BREIT Venture [Member]
Empire City [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Empire City Transaction [Member]
Park MGM [Member]
Northfield [Member]
Common Stock [Member]
Common Stock [Member]
MGP BREIT Venture [Member]
Common Stock [Member]
Empire City [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Empire City Transaction [Member]
Common Stock [Member]
Park MGM [Member]
Common Stock [Member]
Northfield [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGP BREIT Venture [Member]
Capital in Excess of Par Value [Member]
Empire City [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Empire City Transaction [Member]
Capital in Excess of Par Value [Member]
Park MGM [Member]
Capital in Excess of Par Value [Member]
Northfield [Member]
Retained Earnings (Accumulated Deficit) [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGP BREIT Venture [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City [Member]
Retained Earnings (Accumulated Deficit) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings (Accumulated Deficit) [Member]
Empire City Transaction [Member]
Retained Earnings (Accumulated Deficit) [Member]
Park MGM [Member]
Retained Earnings (Accumulated Deficit) [Member]
Northfield [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGP BREIT Venture [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Empire City Transaction [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Park MGM [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Northfield [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGP BREIT Venture [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Empire City Transaction [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Park MGM [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Northfield [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGP BREIT Venture [Member]
Non-Controlling Interests [Member]
Empire City [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Empire City Transaction [Member]
Non-Controlling Interests [Member]
Park MGM [Member]
Non-Controlling Interests [Member]
Northfield [Member]
Beginning Balance at Dec. 31, 2017 $ 11,611,124             $ 5,663             $ 5,357,709             $ 2,217,299             $ (3,610)             $ 7,577,061             $ 4,034,063            
Beginning Balance, Shares at Dec. 31, 2017               566,276                                                                                  
Net income (loss) 574,886             $ 0             0             466,772             0             466,772             108,114            
Currency translation adjustment (13,022)             0             0             0             (7,422)             (7,422)             (5,600)            
Cash flow hedges 3,576             0             0             0             2,476             2,476             1,100            
Stock-based compensation 70,196             0             65,072             0             0             65,072             5,124            
Issuance of common stock pursuant to stock-based compensation awards (32,202)             $ 23             (32,225)             0             0             (32,202)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,280                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (147,321)     $ (31,732)       $ 0     $ 0       0     $ 0       0     $ 0       0     $ 0       0     $ 0       (147,321)     $ (31,732)      
Dividends declared and paid to common shareholders (260,592)             0             0             (260,592)             0             (260,592)             0            
Issuance of restricted stock units 3,716             0             3,609             0             0             3,609             107            
Repurchases of common stock (1,283,333)             $ (411)             (1,282,922)             0             0             (1,283,333)             0            
Repurchases of common stock, Shares               (41,076)                                                                                  
Adjustment of redeemable noncontrolling interest to redemption value (21,326)             $ 0             (21,326)             0             0             (21,326)             0            
Other (4,179)             0             2,168             0             0             2,168             (6,347)            
Ending Balance at Dec. 31, 2018 10,469,791             $ 5,275             4,092,085             2,423,479             (8,556)             6,512,283             3,957,508            
Ending Balance, Shares at Dec. 31, 2018               527,480                                                                                  
Net income (loss) 2,205,287             $ 0             0             2,049,146             0             2,049,146             156,141            
Currency translation adjustment 28,870             0             0             0             16,125             16,125             12,745            
Cash flow hedges (29,505)             0             0             0             (19,973)             (19,973)             (9,532)            
Stock-based compensation 88,838             0             83,897             0             0             83,897             4,941            
Issuance of common stock pursuant to stock-based compensation awards (25,965)             $ 20             (25,985)             0             0             (25,965)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,150                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (181,816)     (53,489)       $ 0     0       0     0       0     0       0     0       0     0       (181,816)     (53,489)      
Dividends declared and paid to common shareholders (271,288)             0             0             (271,288)             0             (271,288)             0            
Issuance of restricted stock units 1,546             0             1,546             0             0             1,546             0            
Repurchases of common stock (1,031,534)             $ (358)             (1,031,176)             0             0             (1,031,534)             0            
Repurchases of common stock, Shares               (35,854)                                                                                  
Adjustment of redeemable noncontrolling interest to redemption value (2,714)             $ 0             (2,714)             0             0             (2,714)             0            
Acquisition     $ 265,765             $ 94             $ 265,671             $ 0             $ 0             $ 265,765             $ 0        
Acquisition, shares                   9,372                                                                              
Transaction         $ 5,027 $ 528 $ (5,760)         $ 0 $ 0 $ 0         $ (18,913) $ (1,984) $ 21,681         $ 0 $ 0 $ 0         $ 195 $ 16 $ (2)         $ (18,718) $ (1,968) $ 21,679         $ 23,745 $ 2,496 $ (27,439)
Share issuances       1,201,558             0             150,464             0             1,512             151,976             1,049,582      
Other (2,220)             0             (3,473)             0             481             (2,992)             772            
Ending Balance at Dec. 31, 2019 12,662,919             $ 5,031             3,531,099             4,201,337             (10,202)             7,727,265             4,935,654            
Ending Balance, Shares at Dec. 31, 2019               503,148                                                                                  
Net income (loss) (1,326,125)             $ 0             0             (1,032,724)             0             (1,032,724)             (293,401)            
Currency translation adjustment 27,762             0             0             0             15,711             15,711             12,051            
Cash flow hedges (79,365)             0             0             0             (44,528)             (44,528)             (34,837)            
Stock-based compensation 106,956             0             100,907             0             0             100,907             6,049            
Issuance of common stock pursuant to stock-based compensation awards (16,403)             $ 21             (16,424)             0             0             (16,403)             0            
Issuance of common stock pursuant to stock-based compensation awards, Shares               2,031                                                                                  
Cash distributions and dividend payable to noncontrolling interest owners (221,690)     (64,086)       $ 0     0       0     0       0     0       0     0       0     0       (221,690)     (64,086)      
Dividends declared and paid to common shareholders (77,606)             0             0             (77,606)             0             (77,606)             0            
Issuance of restricted stock units 2,142             0             2,142             0             0             2,142             0            
Repurchases of common stock (353,720)             $ (109)             (353,611)             0             0             (353,720)             0            
Repurchases of common stock, Shares               (10,861)                                                                                  
Adjustment of redeemable noncontrolling interest to redemption value 35,520             $ 0             35,520             0             0             35,520             0            
Transaction   $ 1,725             $ 0             $ (6,503)             $ 0             $ (59)             $ (6,562)             $ 8,287          
Share issuances       $ 507,551             $ 0             $ 64,188             $ 0             $ 646             $ 64,834             $ 442,717      
Redemption of Operating Partnership units (22,292)             0             83,859             0             8,773             92,632             (114,924)            
Other (3,380)             0             (1,724)             0             (1,018)             (2,742)             (638)            
Ending Balance at Dec. 31, 2020 $ 11,179,908             $ 4,943             $ 3,439,453             $ 3,091,007             $ (30,677)             $ 6,504,726             $ 4,675,182            
Ending Balance, Shares at Dec. 31, 2020               494,318