XML 27 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

NOTE 6 — LEASES

 

The Company leases the land underlying certain of its properties, real estate, and various equipment under operating and, to a lesser extent, finance lease arrangements. The master lease agreement with MGP is eliminated in consolidation and, accordingly is not included within the disclosures below; refer to Note 11 for further discussion of the master lease with MGP.

 

Bellagio real estate assets. The Bellagio lease has an initial term of 30 years that began on November 15, 2019, with two subsequent ten-year renewal periods, exercisable at the Company’s option. The initial term of the lease provides for a fixed 2% escalator to rent for the first ten years and, thereafter, an escalator equal to the greater of 2% and the CPI increase during the prior year, subject to a cap of 3% during the 11th through 20th years and 4% thereafter. As a result of the fixed 2% escalator that went into effect on December 1, 2020 in connection with the commencement of the second lease year, annual cash rent payments increased to $250 million. The Company was in compliance with its applicable lease covenants as of June 30, 2021.

 

Mandalay Bay and MGM Grand Las Vegas real estate assets. The Mandalay Bay and MGM Grand Las Vegas lease has an initial term of 30 years that began on February 14, 2020, with two subsequent ten-year renewal periods, exercisable at the Company’s option. The initial term of the lease provides for a fixed 2% escalator to rent for the first fifteen years and, thereafter, an escalator equal to the greater of 2% and the CPI increase during the prior year, subject to a cap of 3%. As a result of the fixed 2% escalator that went into effect on March 1, 2021 in connection with the commencement of the second lease year, annual cash rent payments increased to $298 million. The Company was in compliance with its applicable lease covenants as of June 30, 2021.

 

Other information. Components of lease costs and other information related to the Company’s leases was as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

 

(In thousands)

 

Operating lease cost, primarily classified within "General and administrative"(1)

$

198,963

 

 

$

200,105

 

 

$

397,954

 

 

$

352,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense(2)

$

(396

)

 

$

(12,854

)

 

$

(1,052

)

 

$

(13,806

)

Amortization expense

 

17,672

 

 

 

17,238

 

 

 

35,486

 

 

 

34,644

 

Total finance lease costs

$

17,276

 

 

$

4,384

 

 

$

34,434

 

 

$

20,838

 

 

(1)

Operating lease cost includes $83 million for each of the three months ended June 30, 2021 and 2020 and, $166 million for each of the six months ended June 30, 2021 and 2020 related to the Bellagio lease. Operating lease cost includes $99 million for each of the three months ended June 30, 2021 and 2020 and $197 million and $150 million for the six months ended June 30, 2021 and 2020, respectively, related to the Mandalay Bay and MGM Grand Las Vegas lease.

 

(2)

For the three and six months ended June 30, 2021 and 2020, interest expense includes the effect of COVID-19 related rent concessions received on certain finance leases, for which such effect was recognized as negative variable rent expense.

 

 

June 30,

 

 

December 31,

 

 

2021

 

 

2020

 

Supplemental balance sheet information

(In thousands)

 

Operating leases

 

 

 

 

 

 

 

Operating lease right-of-use assets, net(1)

$

8,208,972

 

 

$

8,286,694

 

Operating lease liabilities - current, classified within "Other accrued liabilities"

$

31,402

 

 

$

31,843

 

Operating lease liabilities - long-term(2)

 

8,403,862

 

 

 

8,390,117

 

Total operating lease liabilities

$

8,435,264

 

 

$

8,421,960

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

Finance lease right-of-use assets, net classified within "Property and equipment, net"

$

165,487

 

 

$

200,980

 

Finance lease liabilities - current, classified within "Other accrued liabilities"

$

76,681

 

 

$

80,193

 

Finance lease liabilities - long-term, classified within "Other long-term obligations"

 

98,970

 

 

 

134,287

 

Total finance lease liabilities

$

175,651

 

 

$

214,480

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

Operating leases

 

29

 

 

 

30

 

Finance leases

 

2

 

 

 

3

 

 

 

 

 

 

 

 

 

Weighted-average discount rate (%)

 

 

 

 

 

 

 

Operating leases

 

8

 

 

 

8

 

Finance leases

 

3

 

 

 

3

 

 

(1)

As of June 30, 2021 and December 31, 2020, operating lease right-of-use assets, net included $3.6 billion and $3.7 billion related to the Bellagio lease, respectively, and $4.0 billion related to the Mandalay Bay and MGM Grand Las Vegas lease for each of the respective periods.

 

(2)

As of June 30, 2021 and December 31, 2020, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease for each of the respective periods, and $4.1 billion related to the Mandalay Bay and MGM Grand Las Vegas lease for each of the respective periods.

 

 

Six Months Ended

 

 

June 30,

 

 

 

2021

 

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities

(In thousands)

 

Operating cash outflows from operating leases

$

309,321

 

 

$

273,162

 

Operating cash outflows from finance leases

 

2,576

 

 

 

865

 

Financing cash outflows from finance leases(1)

 

35,194

 

 

 

9,459

 

 

 

 

 

 

 

 

 

ROU assets obtained in exchange for new lease liabilities

 

 

 

 

 

 

 

Operating leases

$

1,651

 

 

$

4,121,810

 

Finance leases

 

 

 

 

167,089

 

 

(1)

Included within “Other” within the “Cash flows from financing activities” on the accompanying consolidated statements of cash flows.

 

 

Maturities of lease liabilities were as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

(In thousands)

 

2021 (excluding the six months ended June 30, 2021)

$

305,183

 

 

$

43,448

 

2022

 

619,521

 

 

 

72,523

 

2023

 

628,027

 

 

 

63,716

 

2024

 

638,031

 

 

 

1,032

 

2025

 

647,148

 

 

 

516

 

Thereafter

 

19,802,317

 

 

 

 

Total future minimum lease payments

 

22,640,227

 

 

 

181,235

 

Less: Amount of lease payments representing interest

 

(14,204,963

)

 

 

(5,584

)

Present value of future minimum lease payments

 

8,435,264

 

 

 

175,651

 

Less: Current portion

 

(31,402

)

 

 

(76,681

)

Long-term portion of lease liabilities

$

8,403,862

 

 

$

98,970