XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGP BREIT Venture [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Common Stock [Member]
MGP BREIT Venture [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGP BREIT Venture [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings [Member]
Retained Earnings [Member]
MGP BREIT Venture [Member]
Retained Earnings [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
MGP BREIT Venture [Member]
Accumulated Other Comprehensive Loss [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGP BREIT Venture [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGP BREIT Venture [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Beginning Balance at Dec. 31, 2019 $ 12,662,919     $ 5,031     $ 3,531,099     $ 4,201,337     $ (10,202)     $ 7,727,265     $ 4,935,654    
Beginning Balance, Shares at Dec. 31, 2019       503,148                                  
Net income (loss) (263,939)     $ 0     0     (50,388)     0     (50,388)     (213,551)    
Currency translation adjustment 28,625     0     0     0     15,929     15,929     12,696    
Cash flow hedges (90,200)     0     0     0     (49,658)     (49,658)     (40,542)    
Stock-based compensation 55,733     0     53,323     0     0     53,323     2,410    
Issuance of common stock pursuant to stock-based compensation awards (7,000)     $ 11     (7,011)     0     0     (7,000)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       994                                  
Cash distributions and dividend payable to noncontrolling interest owners (89,952)   $ (64,085) $ 0   $ 0 0   $ 0 0   $ 0 0   $ 0 0   $ 0 (89,952)   $ (64,085)
Dividends declared and paid to common shareholders (75,137)     0     0     (75,137)     0     (75,137)     0    
Issuance of restricted stock units 2,142     0     2,142     0     0     2,142     0    
Repurchases of common stock (353,720)     $ (109)     (353,611)     0     0     (353,720)     0    
Repurchases of common stock, Shares       (10,861)                                  
Adjustment of redeemable noncontrolling interest to redemption value 39,020     $ 0     39,020     0     0     39,020     0    
Share issuances     507,551     0     64,188     0     646     64,834     442,717
Transaction   $ 1,725     $ 0     $ (6,503)     $ 0     $ (59)     $ (6,562)     $ 8,287  
Redemption of Operating Partnership units (3,205)     0     12,055     0     4,772     16,827     (20,032)    
Other (1,695)     0     (1,628)     0     (458)     (2,086)     391    
Ending Balance at Jun. 30, 2020 12,348,782     $ 4,933     3,333,074     4,075,812     (39,030)     7,374,789     4,973,993    
Ending Balance, Shares at Jun. 30, 2020       493,281                                  
Beginning Balance at Mar. 31, 2020 13,332,001     $ 4,932     3,274,454     4,934,302     (39,774)     8,173,914     5,158,087    
Beginning Balance, Shares at Mar. 31, 2020       493,155                                  
Net income (loss) (936,590)     $ 0     0     (857,257)     0     (857,257)     (79,333)    
Currency translation adjustment 289     0     0     0     122     122     167    
Cash flow hedges (7,114)     0     0     0     (4,103)     (4,103)     (3,011)    
Stock-based compensation 18,835     0     17,697     0     0     17,697     1,138    
Issuance of common stock pursuant to stock-based compensation awards (574)     $ 1     (575)     0     0     (574)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       126                                  
Cash distributions and dividend payable to noncontrolling interest owners (19,601)   (64,085) $ 0   0 0   0 0   0 0   0 0   0 (19,601)   (64,085)
Dividends declared and paid to common shareholders (1,233)     0     0     (1,233)     0     (1,233)     0    
Adjustment of redeemable noncontrolling interest to redemption value 30,950     0     30,950     0     0     30,950     0    
Redemption of Operating Partnership units (3,205)     0     12,055     0     4,772     16,827     (20,032)    
Other (891)     0     (1,507)     0     (47)     (1,554)     663    
Ending Balance at Jun. 30, 2020 12,348,782     $ 4,933     3,333,074     4,075,812     (39,030)     7,374,789     4,973,993    
Ending Balance, Shares at Jun. 30, 2020       493,281                                  
Beginning Balance at Dec. 31, 2020 11,179,908     $ 4,943     3,439,453     3,091,007     (30,677)     6,504,726     4,675,182    
Beginning Balance, Shares at Dec. 31, 2020       494,318                                  
Net income (loss) (250,283)     $ 0     0     (227,076)     0     (227,076)     (23,207)    
Currency translation adjustment (7,211)     0     0     0     (4,120)     (4,120)     (3,091)    
Cash flow hedges 17,388     0     0     0     7,531     7,531     9,857    
Stock-based compensation 27,407     0     25,187     0     0     25,187     2,220    
Issuance of common stock pursuant to stock-based compensation awards (11,658)     $ 9     (11,667)     0     0     (11,658)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       944                                  
Cash distributions and dividend payable to noncontrolling interest owners (82,297)   (80,673) $ 0   0 0   0 0   0 0   0 0   0 (82,297)   (80,673)
Dividends declared and paid to common shareholders (2,457)     0     0     (2,457)     0     (2,457)     0    
Repurchases of common stock (339,661)     $ (87)     (339,574)     0     0     (339,661)     0    
Repurchases of common stock, Shares       (8,732)                                  
Adjustment of redeemable noncontrolling interest to redemption value (46,439)     $ 0     (46,439)     0     0     (46,439)     0    
Share issuances     759,264     0     99,894     0     3,239     103,133     656,131
Redemption of Operating Partnership units (50,828)     0     171,332     0     5,327     176,659     (227,487)    
Other (8,338)     0     (3,171)     0     (2,473)     (5,644)     (2,694)    
Ending Balance at Jun. 30, 2021 11,104,122     $ 4,865     3,335,015     2,861,474     (21,173)     6,180,181     4,923,941    
Ending Balance, Shares at Jun. 30, 2021       486,530                                  
Beginning Balance at Mar. 31, 2021 11,232,519     $ 4,919     3,569,186     2,757,941     (25,218)     6,306,828     4,925,691    
Beginning Balance, Shares at Mar. 31, 2021       491,874                                  
Net income (loss) 87,800     $ 0     0     104,753     0     104,753     (16,953)    
Currency translation adjustment 5,811     0     0     0     3,233     3,233     2,578    
Cash flow hedges 2,090     0     0     0     432     432     1,658    
Stock-based compensation 10,858     0     9,684     0     0     9,684     1,174    
Issuance of common stock pursuant to stock-based compensation awards (2,314)     $ 2     (2,316)     0     0     (2,314)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       238                                  
Cash distributions and dividend payable to noncontrolling interest owners (3,290)   (80,673) $ 0   0 0   0 0   0 0   0 0   0 (3,290)   (80,673)
Dividends declared and paid to common shareholders (1,220)     0     0     (1,220)     0     (1,220)     0    
Repurchases of common stock (220,392)     $ (56)     (220,336)     0     0     (220,392)     0    
Repurchases of common stock, Shares       (5,582)                                  
Adjustment of redeemable noncontrolling interest to redemption value (37,011)     $ 0     (37,011)     0     0     (37,011)     0    
Share issuances     $ 111,510     $ 0     $ 16,752     $ 0     $ 371     $ 17,123     $ 94,387
Other (1,566)     0     (944)     0     9     (935)     (631)    
Ending Balance at Jun. 30, 2021 $ 11,104,122     $ 4,865     $ 3,335,015     $ 2,861,474     $ (21,173)     $ 6,180,181     $ 4,923,941    
Ending Balance, Shares at Jun. 30, 2021       486,530