XML 20 R7.htm IDEA: XBRL DOCUMENT
v3.21.2

Consolidated Statements of Stockholders' Equity - USD ($) shares in Thousands, $ in Thousands | Total | MGP BREIT Venture | MGM Growth Properties LLC Class A Shareholders | Common Stock | Capital in Excess of Par Value | Capital in Excess of Par Value MGP BREIT Venture | Capital in Excess of Par Value MGM Growth Properties LLC Class A Shareholders | Retained Earnings | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss MGP BREIT Venture | Accumulated Other Comprehensive Loss MGM Growth Properties LLC Class A Shareholders | Total MGM Resorts International Stockholders' Equity | Total MGM Resorts International Stockholders' Equity MGP BREIT Venture | Total MGM Resorts International Stockholders' Equity MGM Growth Properties LLC Class A Shareholders | Non- Controlling Interests | Non- Controlling Interests MGP BREIT Venture | Non- Controlling Interests MGM Growth Properties LLC Class A Shareholders
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Beginning Balance (in shares) at Dec. 31, 2019 |  |  |  | 503,148 |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance at Dec. 31, 2019 | $ 12,662,919 |  |  | $ 5,031 | $ 3,531,099 |  |  | $ 4,201,337 | $ (10,202) |  |  | $ 7,727,265 |  |  | $ 4,935,654 |  |
Net income (loss) | (868,093) |  |  |  |  |  |  | (585,119) |  |  |  | (585,119) |  |  | (282,974) |  |
Currency translation adjustment | 29,163 |  |  |  |  |  |  |  | 16,353 |  |  | 16,353 |  |  | 12,810 |  |
Cash flow hedges | (90,648) |  |  |  |  |  |  |  | (50,422) |  |  | (50,422) |  |  | (40,226) |  |
Stock-based compensation | 77,681 |  |  |  | 73,062 |  |  |  |  |  |  | 73,062 |  |  | 4,619 |  |
Issuance of common stock pursuant to stock-based compensation awards (in shares) |  |  |  | 1,020 |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock pursuant to stock-based compensation awards | (7,129) |  |  | $ 11 | (7,140) |  |  |  |  |  |  | (7,129) |  |  |  |  |
Distributions and dividends to non-controlling interests | (155,081) |  | $ (64,085) |  |  |  |  |  |  |  |  |  |  |  | (155,081) |  | $ (64,085)
Dividends declared and paid to common shareholders | (76,370) |  |  |  |  |  |  | (76,370) |  |  |  | (76,370) |  |  |  |  |
Issuance of restricted stock units | 2,142 |  |  |  | 2,142 |  |  |  |  |  |  | 2,142 |  |  |  |  |
Repurchases of common stock (in shares) |  |  |  | (10,861) |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchases of common stock | (353,720) |  |  | $ (109) | (353,611) |  |  |  |  |  |  | (353,720) |  |  |  |  |
Adjustment of redeemable noncontrolling interest to redemption value | 42,029 |  |  |  | 42,029 |  |  |  |  |  |  | 42,029 |  |  |  |  |
MGP Class A share issuances |  |  | 507,551 |  |  |  | $ 64,188 |  |  |  | $ 646 |  |  | $ 64,834 |  |  | 442,717
MGP BREIT Venture transaction |  | $ 1,725 |  |  |  | $ (6,503) |  |  |  | $ (59) |  |  | $ (6,562) |  |  | $ 8,287 |
Redemption of Operating Partnership units | (3,205) |  |  |  | 12,055 |  |  |  | 4,772 |  |  | 16,827 |  |  | (20,032) |  |
Other | (2,217) |  |  |  | (1,628) |  |  |  | (458) |  |  | (2,086) |  |  | (131) |  |
Ending Balance (in shares) at Sep. 30, 2020 |  |  |  | 493,307 |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance at Sep. 30, 2020 | 11,702,662 |  |  | $ 4,933 | 3,355,693 |  |  | 3,539,848 | (39,370) |  |  | 6,861,104 |  |  | 4,841,558 |  |
Beginning Balance (in shares) at Jun. 30, 2020 |  |  |  | 493,281 |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance at Jun. 30, 2020 | 12,348,782 |  |  | $ 4,933 | 3,333,074 |  |  | 4,075,812 | (39,030) |  |  | 7,374,789 |  |  | 4,973,993 |  |
Net income (loss) | (604,154) |  |  |  |  |  |  | (534,731) |  |  |  | (534,731) |  |  | (69,423) |  |
Currency translation adjustment | 538 |  |  |  |  |  |  |  | 424 |  |  | 424 |  |  | 114 |  |
Cash flow hedges | (448) |  |  |  |  |  |  |  | (764) |  |  | (764) |  |  | 316 |  |
Stock-based compensation | 21,948 |  |  |  | 19,739 |  |  |  |  |  |  | 19,739 |  |  | 2,209 |  |
Issuance of common stock pursuant to stock-based compensation awards (in shares) |  |  |  | 26 |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock pursuant to stock-based compensation awards | (129) |  |  |  | (129) |  |  |  |  |  |  | (129) |  |  |  |  |
Distributions and dividends to non-controlling interests | (1,044) |  | (64,085) |  |  |  |  |  |  |  |  |  |  |  | (1,044) |  | (64,085)
Dividends declared and paid to common shareholders | (1,233) |  |  |  |  |  |  | (1,233) |  |  |  | (1,233) |  |  |  |  |
Adjustment of redeemable noncontrolling interest to redemption value | 3,009 |  |  |  | 3,009 |  |  |  |  |  |  | 3,009 |  |  |  |  |
Other | (522) |  |  |  |  |  |  |  |  |  |  |  |  |  | (522) |  |
Ending Balance (in shares) at Sep. 30, 2020 |  |  |  | 493,307 |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance at Sep. 30, 2020 | 11,702,662 |  |  | $ 4,933 | 3,355,693 |  |  | 3,539,848 | (39,370) |  |  | 6,861,104 |  |  | 4,841,558 |  |
Beginning Balance (in shares) at Dec. 31, 2020 |  |  |  | 494,318 |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance at Dec. 31, 2020 | 11,179,908 |  |  | $ 4,943 | 3,439,453 |  |  | 3,091,007 | (30,677) |  |  | 6,504,726 |  |  | 4,675,182 |  |
Net income (loss) | 1,084,993 |  |  |  |  |  |  | 1,123,357 |  |  |  | 1,123,357 |  |  | (38,364) |  |
Currency translation adjustment | (19,167) |  |  |  |  |  |  |  | (10,806) |  |  | (10,806) |  |  | (8,361) |  |
Cash flow hedges | 24,629 |  |  |  |  |  |  |  | 10,116 |  |  | 10,116 |  |  | 14,513 |  |
Stock-based compensation | 38,688 |  |  |  | 35,271 |  |  |  |  |  |  | 35,271 |  |  | 3,417 |  |
Issuance of common stock pursuant to stock-based compensation awards (in shares) |  |  |  | 1,352 |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock pursuant to stock-based compensation awards | (17,882) |  |  | $ 13 | (17,895) |  |  |  |  |  |  | (17,882) |  |  |  |  |
Distributions and dividends to non-controlling interests | (166,236) |  | (81,459) |  |  |  |  |  |  |  |  |  |  |  | (166,236) |  | (81,459)
Dividends declared and paid to common shareholders | (3,638) |  |  |  |  |  |  | (3,638) |  |  |  | (3,638) |  |  |  |  |
Repurchases of common stock (in shares) |  |  |  | (25,942) |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchases of common stock | (1,026,194) |  |  | $ (259) | (1,025,935) |  |  |  |  |  |  | (1,026,194) |  |  |  |  |
Adjustment of redeemable noncontrolling interest to redemption value | (54,019) |  |  |  | (54,019) |  |  |  |  |  |  | (54,019) |  |  |  |  |
MGP Class A share issuances |  |  | 759,535 |  |  |  | 99,934 |  |  |  | 3,240 |  |  | 103,174 |  |  | 656,361
Redemption of Operating Partnership units | (50,828) |  |  |  | 171,332 |  |  |  | 5,327 |  |  | 176,659 |  |  | (227,487) |  |
Other | (7,353) |  |  |  | (8,337) |  |  |  | (2,473) |  |  | (10,810) |  |  | 3,457 |  |
Ending Balance (in shares) at Sep. 30, 2021 |  |  |  | 469,728 |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance at Sep. 30, 2021 | 11,660,977 |  |  | $ 4,697 | 2,639,804 |  |  | 4,210,726 | (25,273) |  |  | 6,829,954 |  |  | 4,831,023 |  |
Beginning Balance (in shares) at Jun. 30, 2021 |  |  |  | 486,530 |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance at Jun. 30, 2021 | 11,104,122 |  |  | $ 4,865 | 3,335,015 |  |  | 2,861,474 | (21,173) |  |  | 6,180,181 |  |  | 4,923,941 |  |
Net income (loss) | 1,335,276 |  |  |  |  |  |  | 1,350,433 | 0 |  |  | 1,350,433 |  |  | (15,157) |  |
Currency translation adjustment | (11,956) |  |  |  |  |  |  |  | (6,686) |  |  | (6,686) |  |  | (5,270) |  |
Cash flow hedges | 7,241 |  |  |  |  |  |  |  | 2,585 |  |  | 2,585 |  |  | 4,656 |  |
Stock-based compensation | 11,281 |  |  |  | 10,084 |  |  |  | 0 |  |  | 10,084 |  |  | 1,197 |  |
Issuance of common stock pursuant to stock-based compensation awards (in shares) |  |  |  | 408 |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock pursuant to stock-based compensation awards | (6,224) |  |  | $ 4 | (6,228) |  |  |  |  |  |  | (6,224) |  |  |  |  |
Distributions and dividends to non-controlling interests | (3,266) |  | (81,459) |  |  |  |  |  |  |  |  |  |  |  | (3,266) |  | (81,459)
Dividends declared and paid to common shareholders | (1,181) |  |  |  |  |  |  | (1,181) |  |  |  | (1,181) |  |  |  |  |
Repurchases of common stock (in shares) |  |  |  | (17,210) |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchases of common stock | (686,533) |  |  | $ (172) | (686,361) |  |  |  |  |  |  | (686,533) |  |  |  |  |
Adjustment of redeemable noncontrolling interest to redemption value | (7,580) |  |  |  | (7,580) |  |  |  |  |  |  | (7,580) |  |  |  |  |
MGP Class A share issuances |  |  | $ 271 |  |  |  | $ 40 |  |  |  | $ 1 |  |  | $ 41 |  |  | $ 230
Other | 985 |  |  |  | (5,166) |  |  |  |  |  |  | (5,166) |  |  | 6,151 |  |
Ending Balance (in shares) at Sep. 30, 2021 |  |  |  | 469,728 |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance at Sep. 30, 2021 | $ 11,660,977 |  |  | $ 4,697 | $ 2,639,804 |  |  | $ 4,210,726 | $ (25,273) |  |  | $ 6,829,954 |  |  | $ 4,831,023 |  |

X
- Definition Net equity impact due to transaction between entities under common control. + References No definition available. + Details
Name: | mgm_NetEquityImpactDueToTransactionBetweenEntitiesUnderCommonControl
Namespace Prefix: | mgm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Stock issued during period value restricted stock units. + References No definition available. + Details
Name: | mgm_StockIssuedDuringPeriodValueRestrictedStockUnits
Namespace Prefix: | mgm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of other increase (decrease) in additional paid in capital (APIC). + References No definition available. + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=122142933&loc=d3e11149-113907 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=122142933&loc=d3e11178-113907 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123468992&loc=d3e4534-113899 + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of paid and unpaid cash, stock, and paid-in-kind (PIK) dividends declared, for example, but not limited to, common and preferred stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817 + Details
Name: | us-gaap_Dividends
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 + Details
Name: | us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Decrease in noncontrolling interest (for example, but not limited to, redeeming or purchasing the interests of noncontrolling shareholders, issuance of shares (interests) by the non-wholly owned subsidiary to the parent entity for other than cash, and a buyback of shares (interest) by the non-wholly owned subsidiary from the noncontrolling interests). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 23 -URI http://asc.fasb.org/extlink&oid=123454820&loc=SL4569655-111683 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=123454820&loc=SL4616395-111683 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 + Details
Name: | us-gaap_MinorityInterestDecreaseFromRedemptions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after income tax of income (loss) including the portion attributable to nonredeemable noncontrolling interest. Excludes the portion attributable to redeemable noncontrolling interest recognized as temporary equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 3A -Subparagraph (3) -URI http://asc.fasb.org/extlink&oid=122040564&loc=SL6540498-122764 + Details
Name: | us-gaap_NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount, after tax and reclassification, of gain (loss) from derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=124509347&loc=d3e637-108580 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=124509347&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124509347&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total change in each class of partners' capital accounts during the year due to redemptions and adjustments to redemption value. All partners include general, limited and preferred partners. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 4.F) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187171-122770 + Details
Name: | us-gaap_PartnersCapitalAccountRedemptions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Number of shares issued which are neither cancelled nor held in the treasury. + References No definition available. + Details
Name: | us-gaap_SharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueNewIssues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares that have been repurchased and retired during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 + Details
Name: | us-gaap_StockRepurchasedAndRetiredDuringPeriodShares
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 + Details
Name: | us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=124436220&loc=d3e21930-107793 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 23 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=124436220&loc=d3e21914-107793 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=124431353&loc=SL124442411-227067 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 10 -Section 65 -Paragraph 4 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 105 -SubTopic 10 -Section 65 -Paragraph 6 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124434974&loc=SL124442142-165695 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 105 -SubTopic 10 -Section 65 -Paragraph 6 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=124434974&loc=SL124442142-165695 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=123454820&loc=SL4568740-111683 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (e)(3) -URI http://asc.fasb.org/extlink&oid=123482062&loc=SL123482106-238011 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 45 -Paragraph 5 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=124436220&loc=d3e21711-107793 Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571 Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 65 -Paragraph 8 -Subparagraph (d)(2) -URI http://asc.fasb.org/extlink&oid=123459177&loc=SL121830611-158277 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 17 -URI http://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 65 -Paragraph 8 -Subparagraph (d)(3) -URI http://asc.fasb.org/extlink&oid=123459177&loc=SL121830611-158277 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=121322162&loc=SL121327923-165333 Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=120409616&loc=SL4590271-111686 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (f)(1) -URI http://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900 Reference 24: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=123454820&loc=SL4568447-111683 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (f)(1) -URI http://asc.fasb.org/extlink&oid=121322162&loc=SL121327923-165333 Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794 Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 65 -Paragraph 15 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=121322162&loc=SL121327923-165333 Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Publisher FASB -Subparagraph (a)(3)(iii)(03) + Details
Name: | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant