XML 76 R52.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES - Additional Information (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 4 Months Ended 7 Months Ended 12 Months Ended
Feb. 15, 2023
USD ($)
Dec. 19, 2022
USD ($)
May 17, 2022
USD ($)
Apr. 29, 2022
USD ($)
shares
Sep. 28, 2021
USD ($)
Sep. 27, 2021
USD ($)
Feb. 28, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 22, 2022
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Sep. 06, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 07, 2022
May 02, 2022
kr / shares
Jul. 30, 2021
$ / shares
Business Acquisition [Line Items]                                        
Gain on consolidation of CityCenter, net                             $ 0 $ 1,562,329 $ 0      
Proceeds from real estate transactions                             4,373,820 3,888,431 2,455,839      
Proceeds from sale of operating resorts                             1,054,313 0 0      
Gain (loss) on sale of real estate assets                             2,277,747 0 $ 1,491,945      
Noncontrolling interests               $ 378,594     $ 4,906,121 $ 378,594   $ 378,594 378,594 $ 4,906,121        
Discontinued Operations, Disposed of by Sale | The Mirage                                        
Business Acquisition [Line Items]                                        
Decrease in annual rent payment               $ 90,000                        
Discontinued Operations, Disposed of by Sale | VICI Transaction                                        
Business Acquisition [Line Items]                                        
Gain (loss) on sale of real estate assets       $ 2,300,000                                
Consideration received from sale of real estate assets       4,800,000                                
Carrying value of assets and liabilities and comprehensive income       5,700,000                                
Noncontrolling interests       3,200,000                                
Affiliated Entity | Discontinued Operations, Disposed of by Sale | The Mirage                                        
Business Acquisition [Line Items]                                        
Proceeds from sale of operating resorts   $ 1,075,000                                    
Decrease in annual rent payment   90,000                                    
Gain (loss) on sale of real estate assets   1,100,000                                    
Consideration received from sale of real estate assets   1,100,000                                    
Carrying value of assets and liabilities and comprehensive income   $ 28,000                                    
V I C I Properties Inc                                        
Business Acquisition [Line Items]                                        
Cash tender price       $ 4,400,000                                
Stock issued during period, issued for services (in shares) | shares       1.366                                
Operating partnership units received | shares       1.366                                
Operating partnership units received (in shares)       1.00%                                
Business combination retaining ownership interest       $ 375,000                                
CNE | Discontinued Operations, Disposed of by Sale | Gold Strike Tunica                                        
Business Acquisition [Line Items]                                        
Decrease in annual rent payment                             $ 40,000          
CNE | Discontinued Operations, Disposed of by Sale | Gold Strike Tunica | Subsequent Event                                        
Business Acquisition [Line Items]                                        
Proceeds from sale of operating resorts $ 450,000                                      
Forecast | Discontinued Operations, Disposed of by Sale | Gold Strike Tunica                                        
Business Acquisition [Line Items]                                        
Decrease in annual rent payment             $ 40,000                          
LeoVegas                                        
Business Acquisition [Line Items]                                        
Shares tendered (in percent)                                     1  
Tender offer price (in krona per share) | kr / shares                                     kr 61  
Ownership interest acquired (in percent)                 2.00%                 65.00%    
Cash tender price                 $ 370,000                      
Operating partnership equity interest (in percent)                                   31.00%    
Equity interests issued and issuable                         $ 172,000              
Ownership interest after transaction (in percent)                 100.00%                      
Assets acquired and liabilities assumed                 $ 556,000                      
Useful life (in years)                             5 years          
Acquiree net revenue                       133,000                
Acquiree operating income (loss)                       (13,000)                
Acquiree net income (loss)                       $ (15,000)                
LeoVegas | Customer lists                                        
Business Acquisition [Line Items]                                        
Intangible assets, other than goodwill                 126,526                      
LeoVegas | Technology-Based Intangible Assets                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                 (109,027)                      
LeoVegas | Trademarks                                        
Business Acquisition [Line Items]                                        
Intangible assets, other than goodwill                 $ 144,374                      
LeoVegas | Forecast                                        
Business Acquisition [Line Items]                                        
Remaining outstanding shares, fair value                   $ 11,000                    
Cosmopolitan of Las Vegas                                        
Business Acquisition [Line Items]                                        
Ownership interest acquired (in percent)     100.00%                                  
Cash tender price     $ 1,700,000                                  
Assets acquired and liabilities assumed     1,690,486                                  
Acquiree net revenue                           783,000            
Acquiree operating income (loss)                           117,000            
Acquiree net income (loss)                           $ 117,000            
Cash consideration for acquisition     $ 1,625,000                                  
Cosmopolitan of Las Vegas | Customer lists                                        
Business Acquisition [Line Items]                                        
Useful life (in years)                             7 years          
CityCenter Holdings, LLC                                        
Business Acquisition [Line Items]                                        
Ownership interest acquired (in percent)           50.00%                            
Operating partnership equity interest (in percent)           50.00%                            
Ownership interest after transaction (in percent)           100.00%                            
Assets acquired and liabilities assumed           $ 4,250,000                            
Intangible assets, other than goodwill           180,000                            
Acquiree net revenue                     367,000                  
Acquiree operating income (loss)                     69,000                  
Acquiree net income (loss)                     $ 68,000                  
Cash consideration for acquisition           2,125,000                            
Business combination, step acquisition, equity interest in acquiree, fair value           4,250,000                            
Gain on consolidation of CityCenter, net           $ 1,600,000                            
Business acquisition, goodwill, expected tax deductible (in percent)           50.00%                            
CityCenter Holdings, LLC | Aria and Vdara | Affiliated Entity                                        
Business Acquisition [Line Items]                                        
Proceeds from real estate transactions         $ 3,890,000                              
VICI Transaction | V I C I Properties Inc                                        
Business Acquisition [Line Items]                                        
Business acquisition, share price | $ / shares                                       $ 43