XML 77 R53.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 22, 2022
May 17, 2022
Dec. 31, 2021
Sep. 27, 2021
Dec. 31, 2020
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Goodwill $ 5,029,312     $ 3,480,997   $ 2,091,278
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Goodwill 5,029,312     $ 3,480,997   $ 2,091,278
LeoVegas            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Cash and cash equivalents   $ 93,407        
Receivables and other current assets   36,872        
Goodwill   288,367        
Other long-term assets   19,181        
Accounts payable, accrued liabilities, and other current liabilities   (118,302)        
Debt   (104,439)        
Other long-term liabilities   (36,457)        
Noncontrolling interests   (2,861)        
Total assets acquired and liabilities assumed less noncontrolling interest   555,695        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Cash and cash equivalents   93,407        
Receivables and other current assets   36,872        
Goodwill   288,367        
Other long- term assets   19,181        
Accounts payable, accrued liabilities, and other current liabilities   (118,302)        
Other long-term liabilities   (36,457)        
Assets acquired and liabilities assumed   556,000        
LeoVegas | Technology-Based Intangible Assets            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Finite-lived intangibles   109,027        
LeoVegas | Trademarks            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Intangible assets, other than goodwill   144,374        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Intangible assets, other than goodwill   144,374        
LeoVegas | Customer lists            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Intangible assets, other than goodwill   126,526        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Intangible assets, other than goodwill   $ 126,526        
Cosmopolitan of Las Vegas            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Cash and cash equivalents     $ 80,670      
Receivables and other current assets     94,354      
Goodwill     1,289,468      
Other long-term assets     23,709      
Accounts payable, accrued liabilities, and other current liabilities     (145,136)      
Other long-term liabilities     (1,570)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Cash and cash equivalents     80,670      
Receivables and other current assets     94,354      
Property and equipment     120,912      
Goodwill     1,289,468      
Operating lease right-of-use-assets, net     3,404,894      
Other long- term assets     23,709      
Accounts payable, accrued liabilities, and other current liabilities     (145,136)      
Operating lease liabilities     (3,401,815)      
Other long-term liabilities     (1,570)      
Assets acquired and liabilities assumed     1,690,486      
Cosmopolitan of Las Vegas | Trademarks            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Intangible assets, other than goodwill     130,000      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Intangible assets, other than goodwill     130,000      
Cosmopolitan of Las Vegas | Customer lists            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Intangible assets, other than goodwill     95,000      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Intangible assets, other than goodwill     $ 95,000      
CityCenter Holdings, LLC            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]            
Cash and cash equivalents         $ 335,396  
Receivables and other current assets         106,417  
Intangible assets, other than goodwill         180,000  
Goodwill         1,397,338  
Other long-term assets         13,923  
Accounts payable, accrued liabilities, and other current liabilities         (201,093)  
Other long-term liabilities         (64,054)  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Cash and cash equivalents         335,396  
Receivables and other current assets         106,417  
Property and equipment - real estate assets held for sale         3,888,431  
Property and equipment         323,093  
Intangible assets, other than goodwill         180,000  
Goodwill         1,397,338  
Other long- term assets         13,923  
Accounts payable, accrued liabilities, and other current liabilities         (201,093)  
Debt $ (1,700,000)       (1,729,451)  
Other long-term liabilities         (64,054)  
Assets acquired and liabilities assumed         $ 4,250,000