XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
MGM Growth Properties LLC
Class A Shareholders
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Total MGM Resorts International Stockholders’ Equity
Noncontrolling Interests
Noncontrolling Interests
MGM Growth Properties LLC
Class A Shareholders
Beginning balance (in shares) at Dec. 31, 2021     453,804,000            
Beginning balance at Dec. 31, 2021 $ 10,976,766   $ 4,538 $ 1,750,135 $ 4,340,588 $ (24,616) $ 6,070,645 $ 4,906,121  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (37,062)       (18,016)   (18,016) (19,046)  
Currency translation adjustment (17,966)         (10,184) (10,184) (7,782)  
Cash flow hedges 36,031         12,793 12,793 23,238  
Stock-based compensation 23,344     22,381     22,381 963  
Issuance of common stock pursuant to stock-based compensation awards (in shares)     104,000            
Issuance of common stock pursuant to stock-based compensation awards (2,311)   $ 1 (2,312)     (2,311)    
Cash distributions to noncontrolling interest owners (5,761) $ (83,080)           (5,761) $ (83,080)
Dividends declared and paid to common shareholders ($0.0025 per share) (1,090)       (1,090)   (1,090)    
Issuance of restricted stock units 2,127     1,941     1,941 186  
Repurchases of common stock (in shares)     (23,346,000)            
Repurchases of common stock (1,001,972)   $ (233) (1,001,739)     (1,001,972)    
Adjustment of redeemable noncontrolling interest to redemption value (8,986)     (8,986)     (8,986)    
Other (416)     139     139 (555)  
Ending balance (in shares) at Mar. 31, 2022     430,562,000            
Ending balance at Mar. 31, 2022 $ 9,879,624   $ 4,306 761,559 4,321,482 (22,007) 5,065,340 4,814,284  
Beginning balance (in shares) at Dec. 31, 2022 379,087,524   379,088,000            
Beginning balance at Dec. 31, 2022 $ 5,210,123   $ 3,791 0 4,794,239 33,499 4,831,529 378,594  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss 479,716       466,807   466,807 12,909  
Currency translation adjustment (49)         2,438 2,438 (2,487)  
Cash flow hedges 0                
Stock-based compensation 23,891     23,228     23,228 663  
Issuance of common stock pursuant to stock-based compensation awards (in shares)     73,000            
Issuance of common stock pursuant to stock-based compensation awards (1,341)   $ 1 (1,342)     (1,341)    
Cash distributions to noncontrolling interest owners (6,641)             (6,641)  
Issuance of restricted stock units 1,701     1,701     1,701    
Repurchases of common stock (in shares)     (11,920,000)            
Repurchases of common stock (486,869)   $ (120) (24,881) (461,868)   (486,869)    
Adjustment of redeemable noncontrolling interest to redemption value 1,297     1,297     1,297    
Other $ 275     (3)   871 868 (593)  
Ending balance (in shares) at Mar. 31, 2023 367,241,030   367,241,000            
Ending balance at Mar. 31, 2023 $ 5,222,103   $ 3,672 $ 0 $ 4,799,178 $ 36,808 $ 4,839,658 $ 382,445