XML 26 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Total MGM Resorts International Stockholders’ Equity
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   453,804,000          
Beginning balance at Dec. 31, 2021 $ 10,976,766 $ 4,538 $ 1,750,135 $ 4,340,588 $ (24,616) $ 6,070,645 $ 4,906,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,583,279     1,765,921   1,765,921 (182,642)
Currency translation adjustment (27,794)       (16,893) (16,893) (10,901)
Cash flow hedges 37,692       13,483 13,483 24,209
Stock-based compensation 38,723   34,456     34,456 4,267
Issuance of common stock pursuant to stock-based compensation awards (in shares)   329,000          
Issuance of common stock pursuant to stock-based compensation awards (7,715) $ 3 (7,718)     (7,715)  
Distributions to noncontrolling interest owners (91,289)           (91,289)
Dividends declared and paid to common shareholders ($0.005 per share) (2,111)     (2,111)   (2,111)  
Issuance of restricted stock units 2,127   1,941     1,941 186
Repurchases of common stock (in shares)   (55,715,000)          
Repurchases of common stock (2,116,055) $ (557) (1,757,632) (357,866)   (2,116,055)  
Adjustment of redeemable noncontrolling interest to redemption value (21,398)   (21,398)     (21,398)  
Deconsolidation of MGP (3,173,626)       11,084 11,084 (3,184,710)
Other (916)   216     216 (1,132)
Ending balance (in shares) at Jun. 30, 2022   398,418,000          
Ending balance at Jun. 30, 2022 7,197,683 $ 3,984 0 5,746,532 (16,942) 5,733,574 1,464,109
Beginning balance (in shares) at Mar. 31, 2022   430,562,000          
Beginning balance at Mar. 31, 2022 9,879,624 $ 4,306 761,559 4,321,482 (22,007) 5,065,340 4,814,284
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,620,341     1,783,937   1,783,937 (163,596)
Currency translation adjustment (9,828)       (6,709) (6,709) (3,119)
Cash flow hedges 1,661       690 690 971
Stock-based compensation 15,379   12,075     12,075 3,304
Issuance of common stock pursuant to stock-based compensation awards (in shares)   225,000          
Issuance of common stock pursuant to stock-based compensation awards (5,404) $ 2 (5,406)     (5,404)  
Distributions to noncontrolling interest owners (2,448)           (2,448)
Dividends declared and paid to common shareholders ($0.005 per share) (1,021)     (1,021)   (1,021)  
Repurchases of common stock (in shares)   (32,369,000)          
Repurchases of common stock (1,114,083) $ (324) (755,893) (357,866)   (1,114,083)  
Adjustment of redeemable noncontrolling interest to redemption value (12,412)   (12,412)     (12,412)  
Deconsolidation of MGP (3,173,626)       11,084 11,084 (3,184,710)
Other (500)   77     77 (577)
Ending balance (in shares) at Jun. 30, 2022   398,418,000          
Ending balance at Jun. 30, 2022 $ 7,197,683 $ 3,984 0 5,746,532 (16,942) 5,733,574 1,464,109
Beginning balance (in shares) at Dec. 31, 2022 379,087,524 379,088,000          
Beginning balance at Dec. 31, 2022 $ 5,210,123 $ 3,791 0 4,794,239 33,499 4,831,529 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 723,089     667,603   667,603 55,486
Currency translation adjustment (6,089)       (4,313) (4,313) (1,776)
Cash flow hedges 0            
Stock-based compensation 35,121   33,822     33,822 1,299
Issuance of common stock pursuant to stock-based compensation awards (in shares)   205,000          
Issuance of common stock pursuant to stock-based compensation awards (2,564) $ 2 (2,566)     (2,564)  
Distributions to noncontrolling interest owners (14,090)           (14,090)
Issuance of restricted stock units 1,701   1,701     1,701  
Repurchases of common stock (in shares)   (26,503,000)          
Repurchases of common stock (1,113,207) $ (265) (33,688) (1,079,254)   (1,113,207)  
Adjustment of redeemable noncontrolling interest to redemption value 1,411   1,411     1,411  
Other $ (128)   (680)   871 191 (319)
Ending balance (in shares) at Jun. 30, 2023 352,789,905 352,790,000          
Ending balance at Jun. 30, 2023 $ 4,835,367 $ 3,528 0 4,382,588 30,057 4,416,173 419,194
Beginning balance (in shares) at Mar. 31, 2023   367,241,000          
Beginning balance at Mar. 31, 2023 5,222,103 $ 3,672 0 4,799,178 36,808 4,839,658 382,445
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 243,373     200,796   200,796 42,577
Currency translation adjustment (6,040)       (6,751) (6,751) 711
Cash flow hedges 0            
Stock-based compensation 11,230   10,594     10,594 636
Issuance of common stock pursuant to stock-based compensation awards (in shares)   132,000          
Issuance of common stock pursuant to stock-based compensation awards (1,223) $ 1 (1,224)     (1,223)  
Distributions to noncontrolling interest owners (6,854)           (6,854)
Repurchases of common stock (in shares)   (14,583,000)          
Repurchases of common stock (626,338) $ (145) (8,807) (617,386)   (626,338)  
Adjustment of redeemable noncontrolling interest to redemption value 114   114     114  
Other $ (998)   (677)     (677) (321)
Ending balance (in shares) at Jun. 30, 2023 352,789,905 352,790,000          
Ending balance at Jun. 30, 2023 $ 4,835,367 $ 3,528 $ 0 $ 4,382,588 $ 30,057 $ 4,416,173 $ 419,194