XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021     453,804,000        
Beginning balance at Dec. 31, 2021 $ 10,976,766 $ 6,070,645 $ 4,538 $ 1,750,135 $ 4,340,588 $ (24,616) $ 4,906,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 520,004 1,189,091     1,189,091   (669,087)
Currency translation adjustment (45,357) (33,781)       (33,781) (11,576)
Cash flow hedges 37,692 13,483       13,483 24,209
Stock-based compensation 46,138 41,207   41,207     4,931
Issuance of common stock pursuant to stock-based compensation awards (in shares)     675,000        
Issuance of common stock pursuant to stock-based compensation awards (12,716) (12,716) $ 7 (12,723)      
Cash distributions to noncontrolling interest owners (93,274)           (93,274)
Dividends declared and paid to common shareholders (3,091) (3,091)     (3,091)    
Issuance of restricted stock units 2,127 1,941   1,941     186
Repurchases of common stock (in shares)     (65,718,000)        
Repurchases of common stock (2,423,009) (2,423,009) $ (657) (1,767,396) (654,956)    
Adjustment of redeemable noncontrolling interest to redemption value (13,355) (13,355)   (13,355)      
Deconsolidation of MGP (3,173,626) 11,084       11,084 (3,184,710)
Other 6,384 191   191     6,193
Ending balance (in shares) at Sep. 30, 2022     388,761,000        
Ending balance at Sep. 30, 2022 5,824,683 4,841,690 $ 3,888 0 4,871,632 (33,830) 982,993
Beginning balance (in shares) at Jun. 30, 2022     398,418,000        
Beginning balance at Jun. 30, 2022 7,197,683 5,733,574 $ 3,984 0 5,746,532 (16,942) 1,464,109
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (1,063,275) (576,830)     (576,830)   (486,445)
Currency translation adjustment (17,563) (16,888)       (16,888) (675)
Cash flow hedges 0            
Stock-based compensation 7,415 6,751   6,751     664
Issuance of common stock pursuant to stock-based compensation awards (in shares)     346,000        
Issuance of common stock pursuant to stock-based compensation awards (5,001) (5,001) $ 4 (5,005)      
Cash distributions to noncontrolling interest owners (1,985)           (1,985)
Dividends declared and paid to common shareholders (980) (980)     (980)    
Repurchases of common stock (in shares)     (10,003,000)        
Repurchases of common stock (306,954) (306,954) $ (100) (9,764) (297,090)    
Adjustment of redeemable noncontrolling interest to redemption value 8,043 8,043   8,043      
Other 7,300 (25)   (25)     7,325
Ending balance (in shares) at Sep. 30, 2022     388,761,000        
Ending balance at Sep. 30, 2022 $ 5,824,683 4,841,690 $ 3,888 0 4,871,632 (33,830) 982,993
Beginning balance (in shares) at Dec. 31, 2022 379,087,524   379,088,000        
Beginning balance at Dec. 31, 2022 $ 5,210,123 4,831,529 $ 3,791 0 4,794,239 33,499 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 934,831 828,720     828,720   106,111
Currency translation adjustment (36,475) (34,987)       (34,987) (1,488)
Cash flow hedges 0            
Stock-based compensation 46,185 44,092   44,092     2,093
Issuance of common stock pursuant to stock-based compensation awards (in shares)     1,096,000        
Issuance of common stock pursuant to stock-based compensation awards (21,635) (21,635) $ 11 (12,328) (9,318)    
Cash distributions to noncontrolling interest owners (21,566)           (21,566)
Issuance of restricted stock units 1,701 1,701   1,701      
Repurchases of common stock (in shares)     (39,269,000)        
Repurchases of common stock (1,684,797) (1,684,797) $ (393) (33,688) (1,650,716)    
Adjustment of redeemable noncontrolling interest to redemption value 1,377 1,377   1,377      
Other $ (964) (283)   (1,154)   871 (681)
Ending balance (in shares) at Sep. 30, 2023 340,914,804   340,915,000        
Ending balance at Sep. 30, 2023 $ 4,428,780 3,965,717 $ 3,409 0 3,962,925 (617) 463,063
Beginning balance (in shares) at Jun. 30, 2023     352,790,000        
Beginning balance at Jun. 30, 2023 4,835,367 4,416,173 $ 3,528 0 4,382,588 30,057 419,194
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 211,742 161,117     161,117   50,625
Currency translation adjustment (30,386) (30,674)       (30,674) 288
Cash flow hedges 0            
Stock-based compensation 11,064 10,270   10,270     794
Issuance of common stock pursuant to stock-based compensation awards (in shares)     891,000        
Issuance of common stock pursuant to stock-based compensation awards (19,071) (19,071) $ 9 (9,762) (9,318)    
Cash distributions to noncontrolling interest owners (7,476)           (7,476)
Repurchases of common stock (in shares)     (12,766,000)        
Repurchases of common stock (571,590) (571,590) $ (128)   (571,462)    
Adjustment of redeemable noncontrolling interest to redemption value (34) (34)   (34)      
Other $ (836) (474)   (474)     (362)
Ending balance (in shares) at Sep. 30, 2023 340,914,804   340,915,000        
Ending balance at Sep. 30, 2023 $ 4,428,780 $ 3,965,717 $ 3,409 $ 0 $ 3,962,925 $ (617) $ 463,063