XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022     379,088,000        
Beginning balance at Dec. 31, 2022 $ 5,210,123 $ 4,831,529 $ 3,791 $ 0 $ 4,794,239 $ 33,499 $ 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 479,716 466,807     466,807   12,909
Currency translation adjustment (49) 2,438       2,438 (2,487)
Stock-based compensation 23,891 23,228   23,228     663
Issuance of common stock pursuant to stock-based compensation awards (in shares)     73,000        
Issuance of common stock pursuant to stock-based compensation awards (1,341) (1,341) $ 1 (1,342)      
Distributions to noncontrolling interest owners (6,641)           (6,641)
Issuance of restricted stock units 1,701 1,701   1,701      
Repurchases of common stock (in shares)     (11,920,000)        
Repurchases of common stock (486,869) (486,869) $ (120) (24,881) (461,868)    
Adjustment of redeemable noncontrolling interest to redemption value 1,297 1,297   1,297      
Other 275 868   (3)   871 (593)
Ending balance (in shares) at Mar. 31, 2023     367,241,000        
Ending balance at Mar. 31, 2023 $ 5,222,103 4,839,658 $ 3,672 0 4,799,178 36,808 382,445
Beginning balance (in shares) at Dec. 31, 2023 326,550,141   326,550,000        
Beginning balance at Dec. 31, 2023 $ 4,334,145 3,811,170 $ 3,266 0 3,664,008 143,896 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 299,524 217,476     217,476   82,048
Currency translation adjustment (85,190) (84,086)       (84,086) (1,104)
Stock-based compensation 26,601 25,894   25,894     707
Issuance of common stock pursuant to stock-based compensation awards (in shares)     68,000        
Issuance of common stock pursuant to stock-based compensation awards (1,161) (1,161)   (1,161)      
Distributions to noncontrolling interest owners (33,183)           (33,183)
Repurchases of common stock (in shares)     (11,703,000)        
Repurchases of common stock (511,482) (511,482) $ (117) (23,553) (487,812)    
Adjustment of redeemable noncontrolling interest to redemption value 133 133     133    
Other $ (2,110) (1,180)   (1,180)     (930)
Ending balance (in shares) at Mar. 31, 2024 314,915,054   314,915,000        
Ending balance at Mar. 31, 2024 $ 4,027,277 $ 3,456,764 $ 3,149 $ 0 $ 3,393,805 $ 59,810 $ 570,513