XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022     379,088,000        
Beginning balance at Dec. 31, 2022 $ 5,210,123 $ 4,831,529 $ 3,791 $ 0 $ 4,794,239 $ 33,499 $ 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 934,831 828,720     828,720   106,111
Currency translation adjustment (36,475) (34,987)       (34,987) (1,488)
Stock-based compensation 46,185 44,092   44,092     2,093
Issuance of common stock pursuant to stock-based compensation awards (in shares)     1,096,000        
Issuance of common stock pursuant to stock-based compensation awards (21,635) (21,635) $ 11 (12,328) (9,318)    
Distributions to noncontrolling interest owners (21,566)           (21,566)
Issuance of restricted stock units 1,701 1,701   1,701      
Repurchases of common stock (in shares)     (39,269,000)        
Repurchases of common stock (1,684,797) (1,684,797) $ (393) (33,688) (1,650,716)    
Adjustment of redeemable noncontrolling interest to redemption value 1,377 1,377   1,377      
Other (964) (283)   (1,154)   871 (681)
Ending balance (in shares) at Sep. 30, 2023     340,915,000        
Ending balance at Sep. 30, 2023 4,428,780 3,965,717 $ 3,409 0 3,962,925 (617) 463,063
Beginning balance (in shares) at Jun. 30, 2023     352,790,000        
Beginning balance at Jun. 30, 2023 4,835,367 4,416,173 $ 3,528 0 4,382,588 30,057 419,194
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 211,742 161,117     161,117   50,625
Currency translation adjustment (30,386) (30,674)       (30,674) 288
Stock-based compensation 11,064 10,270   10,270     794
Issuance of common stock pursuant to stock-based compensation awards (in shares)     891,000        
Issuance of common stock pursuant to stock-based compensation awards (19,071) (19,071) $ 9 (9,762) (9,318)    
Distributions to noncontrolling interest owners (7,476)           (7,476)
Repurchases of common stock (in shares)     (12,766,000)        
Repurchases of common stock (571,590) (571,590) $ (128) 0 (571,462)    
Adjustment of redeemable noncontrolling interest to redemption value (34) (34)   (34)      
Other (836) (474)   (474)     (362)
Ending balance (in shares) at Sep. 30, 2023     340,915,000        
Ending balance at Sep. 30, 2023 $ 4,428,780 3,965,717 $ 3,409 0 3,962,925 (617) 463,063
Beginning balance (in shares) at Dec. 31, 2023 326,550,141   326,550,000        
Beginning balance at Dec. 31, 2023 $ 4,334,145 3,811,170 $ 3,266 0 3,664,008 143,896 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 826,297 589,126     589,126   237,171
Currency translation adjustment 50,700 47,679       47,679 3,021
Stock-based compensation 51,247 49,066   49,066     2,181
Issuance of common stock pursuant to stock-based compensation awards (in shares)     382,000        
Issuance of common stock pursuant to stock-based compensation awards (6,151) (6,151) $ 3 (6,154)      
Distributions to noncontrolling interest owners (178,713)           (178,713)
Repurchases of common stock (in shares)     (30,046,000)        
Repurchases of common stock (1,250,118) (1,250,118) $ (300) (34,066) (1,215,752)    
Adjustment of redeemable noncontrolling interest to redemption value 15 15     15    
Other $ (5,881) (8,846)   (8,846)     2,965
Ending balance (in shares) at Sep. 30, 2024 296,886,350   296,886,000        
Ending balance at Sep. 30, 2024 $ 3,821,541 3,231,941 $ 2,969 0 3,037,397 191,575 589,600
Beginning balance (in shares) at Jun. 30, 2024     304,965,000        
Beginning balance at Jun. 30, 2024 3,814,145 3,212,676 $ 3,050 0 3,172,243 37,383 601,469
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 244,077 184,578     184,578   59,499
Currency translation adjustment 156,968 154,192       154,192 2,776
Stock-based compensation 12,217 11,443   11,443     774
Issuance of common stock pursuant to stock-based compensation awards (in shares)     270,000        
Issuance of common stock pursuant to stock-based compensation awards (4,393) (4,393) $ 3 (4,396)      
Distributions to noncontrolling interest owners (84,424)           (84,424)
Repurchases of common stock (in shares)     (8,349,000)        
Repurchases of common stock (325,827) (325,827) $ (84) (6,535) (319,208)    
Adjustment of redeemable noncontrolling interest to redemption value (216) (216)     (216)    
Other $ 8,994 (512)   (512)     9,506
Ending balance (in shares) at Sep. 30, 2024 296,886,350   296,886,000        
Ending balance at Sep. 30, 2024 $ 3,821,541 $ 3,231,941 $ 2,969 $ 0 $ 3,037,397 $ 191,575 $ 589,600