XML 30 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders' Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021     453,804,000        
Beginning balance at Dec. 31, 2021 $ 10,976,766 $ 6,070,645 $ 4,538 $ 1,750,135 $ 4,340,588 $ (24,616) $ 4,906,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 197,228 1,473,093     1,473,093   (1,275,865)
Currency translation adjustment 27,336 34,268       34,268 (6,932)
Cash flow hedges 37,692 13,483       13,483 24,209
Stock-based compensation 71,296 65,700   65,700     5,596
Issuance of common stock pursuant to stock-based compensation awards (in shares)     1,688,000        
Issuance of common stock pursuant to stock-based compensation awards (27,025) (27,025) $ 17 (27,042)      
Distributions to noncontrolling interest owners (95,622)           (95,622)
Dividends declared and paid to common shareholders ($0.01 per share) (4,048) (4,048)     (4,048)    
Issuance of restricted stock units 2,127 1,941   1,941     186
Repurchases of common stock (in shares)     (76,404,000)        
Repurchases of common stock (2,775,217) (2,775,217) $ (764) (1,759,059) (1,015,394)    
Adjustment of redeemable noncontrolling interest to redemption value (31,888) (31,888)   (31,888)      
Deconsolidation of MGP (3,173,626) 11,084       11,084 (3,184,710)
Other 5,104 (507)   213   (720) 5,611
Ending balance (in shares) at Dec. 31, 2022     379,088,000        
Ending balance at Dec. 31, 2022 5,210,123 4,831,529 $ 3,791 0 4,794,239 33,499 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,314,311 1,142,180     1,142,180   172,131
Currency translation adjustment 109,278 109,461       109,461 (183)
Cash flow hedges 0            
Stock-based compensation 73,451 70,775   70,775     2,676
Issuance of common stock pursuant to stock-based compensation awards (in shares)     1,787,000        
Issuance of common stock pursuant to stock-based compensation awards (31,829) (31,829) $ 18 (22,529) (9,318)    
Distributions to noncontrolling interest owners (29,566)           (29,566)
Issuance of restricted stock units 1,701 1,701   1,701     0
Repurchases of common stock (in shares)     (54,325,000)        
Repurchases of common stock (2,313,968) (2,313,968) $ (543) (50,332) (2,263,093)    
Adjustment of redeemable noncontrolling interest to redemption value 2,129 2,129   2,129      
Other $ (1,485) (808)   (1,744)   936 (677)
Ending balance (in shares) at Dec. 31, 2023 326,550,141   326,550,000        
Ending balance at Dec. 31, 2023 $ 4,334,145 3,811,170 $ 3,266 0 3,664,008 143,896 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,063,950 746,558     746,558   317,392
Currency translation adjustment (201,594) (205,112)       (205,112) 3,518
Cash flow hedges 0            
Stock-based compensation 79,708 76,785   76,785     2,923
Issuance of common stock pursuant to stock-based compensation awards (in shares)     1,282,000        
Issuance of common stock pursuant to stock-based compensation awards (21,619) (21,619) $ 12 (21,631) 0    
Distributions to noncontrolling interest owners (187,062)           (187,062)
Repurchases of common stock (in shares)     (33,458,000)        
Repurchases of common stock (1,370,888) (1,370,888) $ (334) (42,062) (1,328,492)    
Adjustment of redeemable noncontrolling interest to redemption value (2,906) (2,906)   (2,585) (321)    
Other $ (8,583) (10,507)   (10,507)   0 1,924
Ending balance (in shares) at Dec. 31, 2024 294,374,189   294,374,000        
Ending balance at Dec. 31, 2024 $ 3,685,151 $ 3,023,481 $ 2,944 $ 0 $ 3,081,753 $ (61,216) $ 661,670