XML 114 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues      
Net revenue $ 17,240,545 $ 16,164,249 $ 13,127,485
Expenses      
Total expenses 15,659,436 14,210,648 11,527,900
Other operating income (expense)      
Preopening and start-up expenses (7,972) (415) (1,876)
Property transactions, net (81,316) 370,513 1,036,997
Depreciation and amortization (831,097) (814,128) (3,482,050)
Gain on REIT transactions, net 0 0 2,277,747
Triple net lease rent expense (2,258,057) (2,263,649) (1,950,566)
Loss from unconsolidated affiliates (90,653) (62,104) (160,213)
Operating income 1,490,456 1,891,497 1,439,372
Non-operating income (expense)      
Interest expense, net of amounts capitalized (443,230) (460,293) (594,954)
Non-operating items from unconsolidated affiliates (734) (1,032) (23,457)
Other, net 70,573 42,591 82,838
Total non-operating income (expense) (373,391) (418,734) (535,573)
Income before income taxes 1,117,065 1,472,763 903,799
Provision for income taxes (52,457) (157,839) (697,068)
Net income 1,064,608 1,314,924 206,731
Less: Net (income) loss attributable to noncontrolling interests (318,050) (172,744) 1,266,362
Net income attributable to MGM Resorts International 746,558 1,142,180 1,473,093
Capital expenditures 1,150,589 931,813 765,067
MGM Digital      
Expenses      
Total expenses 629,239 464,570 133,021
Reportable segments      
Revenues      
Net revenue 17,110,831 16,055,210 13,021,285
Segment Adjusted EBITDAR      
Adjusted earnings before interest taxes depreciation amortization and rent expense 5,259,998 5,158,147 4,234,216
Non-operating income (expense)      
Capital expenditures 982,304 742,458 640,030
Reportable segments | Las Vegas Strip Resorts      
Revenues      
Net revenue 8,816,113 8,799,146 8,398,372
Expenses      
Payroll related 2,635,565 2,517,233 2,335,843
Cost of sales 536,807 551,877 512,208
Gaming taxes 232,841 241,943 227,578
Other segment items 2,304,357 2,297,607 2,180,435
Total expenses 5,709,570 5,608,660 5,256,064
Segment Adjusted EBITDAR      
Adjusted earnings before interest taxes depreciation amortization and rent expense 3,106,543 3,190,486 3,142,308
Non-operating income (expense)      
Capital expenditures 597,152 527,104 411,222
Reportable segments | Regional Operations      
Revenues      
Net revenue 3,720,322 3,670,309 3,815,885
Expenses      
Payroll related 922,924 879,221 855,309
Cost of sales 166,872 159,670 160,463
Gaming taxes 757,824 735,179 753,494
Other segment items 729,146 763,043 751,989
Total expenses 2,576,766 2,537,113 2,521,255
Segment Adjusted EBITDAR      
Adjusted earnings before interest taxes depreciation amortization and rent expense 1,143,556 1,133,196 1,294,630
Non-operating income (expense)      
Capital expenditures 170,490 135,848 190,811
Reportable segments | MGM China      
Revenues      
Net revenue 4,022,384 3,153,609 673,593
Expenses      
Payroll related 565,858 473,616 375,037
Cost of sales 96,516 62,453 26,834
Gaming taxes 1,778,032 1,380,976 294,471
Other segment items 494,852 369,675 180,387
Total expenses 2,935,258 2,286,720 876,729
Segment Adjusted EBITDAR      
Adjusted earnings before interest taxes depreciation amortization and rent expense 1,087,126 866,889 (203,136)
Non-operating income (expense)      
Capital expenditures 148,813 45,331 30,540
Reportable segments | MGM Digital      
Expenses      
Payroll related 87,579 71,929 18,681
Marketing costs 253,227 164,645 48,107
Gaming taxes 125,934 84,064 24,921
Other segment items 162,499 143,932 41,312
Segment Adjusted EBITDAR      
Adjusted earnings before interest taxes depreciation amortization and rent expense (77,227) (32,424) 414
Non-operating income (expense)      
Capital expenditures 65,849 34,175 7,457
Corporate and other      
Revenues      
Net revenue 129,714 109,039 106,200
Other operating income (expense)      
Corporate and other, net (500,447) (496,867) (514,883)
Non-operating income (expense)      
Capital expenditures 168,285 189,355 125,037
Casino      
Revenues      
Net revenue 8,785,649 8,087,917 5,734,173
Expenses      
Cost of sales 4,958,020 4,316,547 2,746,576
Casino | Reportable segments | Las Vegas Strip Resorts      
Revenues      
Net revenue 1,960,146 2,127,612 2,104,096
Casino | Reportable segments | Regional Operations      
Revenues      
Net revenue 2,737,778 2,712,205 2,901,072
Casino | Reportable segments | MGM China      
Revenues      
Net revenue 3,496,697 2,787,837 567,573
Casino | Reportable segments | MGM Digital      
Revenues      
Net revenue 552,012 432,146 133,435
Rooms      
Revenues      
Net revenue 3,681,617 3,500,926 3,057,145
Expenses      
Cost of sales 1,119,108 1,017,650 937,272
Rooms | Reportable segments | Las Vegas Strip Resorts      
Revenues      
Net revenue 3,159,497 3,027,668 2,729,715
Rooms | Reportable segments | Regional Operations      
Revenues      
Net revenue 304,322 296,100 284,213
Rooms | Reportable segments | MGM China      
Revenues      
Net revenue 217,798 177,158 43,216
Food and beverage      
Revenues      
Net revenue 3,078,731 2,891,483 2,604,238
Expenses      
Cost of sales 2,253,031 2,153,795 1,905,625
Food and beverage | Reportable segments | Las Vegas Strip Resorts      
Revenues      
Net revenue 2,356,718 2,289,812 2,125,738
Food and beverage | Reportable segments | Regional Operations      
Revenues      
Net revenue 456,129 440,002 429,188
Food and beverage | Reportable segments | MGM China      
Revenues      
Net revenue 265,883 161,669 49,312
Entertainment, retail and other      
Revenues      
Net revenue 1,694,548 1,683,923 1,731,929
Expenses      
Cost of sales 1,063,382 1,065,570 1,063,510
Entertainment, retail and other | Reportable segments | Las Vegas Strip Resorts      
Revenues      
Net revenue 1,339,752 1,354,054 1,438,823
Entertainment, retail and other | Reportable segments | Regional Operations      
Revenues      
Net revenue 222,093 222,002 201,412
Entertainment, retail and other | Reportable segments | MGM China      
Revenues      
Net revenue $ 42,006 $ 26,945 $ 13,492