XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues    
Total revenue $ 4,277,082 $ 4,383,470
Expenses    
Total expenses 3,879,129 3,899,968
Other operating income (expense)    
Preopening and start-up expenses (85) (1,095)
Property transactions, net (15,468) (17,154)
Depreciation and amortization (236,444) (196,562)
Triple net lease rent expense (564,475) (564,339)
Loss from unconsolidated affiliates (12,896) (25,124)
Operating income 385,057 458,378
Non-operating income (expense)    
Interest expense, net of amounts capitalized (107,269) (110,037)
Non-operating items from unconsolidated affiliates 262 (136)
Other, net (11,266) (4,806)
Non-operating income (expense) (118,273) (114,979)
Income before income taxes 266,784 343,399
Provision for income taxes (40,053) (43,673)
Net income 226,731 299,726
Less: Net income attributable to noncontrolling interests (78,177) (82,250)
Net income attributable to MGM Resorts International 148,554 217,476
Capital expenditures 228,041 172,080
MGM Digital    
Expenses    
Total expenses 162,451 146,398
Reportable Segments    
Revenues    
Total revenue 4,232,069 4,348,133
Segment Adjusted EBITDAR    
Segment Adjusted EBITDAR 1,341,374 1,384,286
Non-operating income (expense)    
Capital expenditures 206,028 149,970
Reportable Segments | Las Vegas Strip Resorts    
Revenues    
Total revenue 2,176,120 2,255,029
Expenses    
Payroll related 661,746 643,583
Cost of sales 127,757 135,188
Gaming taxes 59,210 57,944
Other segment items 516,247 590,526
Total expenses 1,364,960 1,427,241
Segment Adjusted EBITDAR    
Segment Adjusted EBITDAR 811,160 827,788
Non-operating income (expense)    
Capital expenditures 105,238 102,985
Reportable Segments | Regional Operations    
Revenues    
Total revenue 900,419 909,479
Expenses    
Payroll related 228,947 227,238
Cost of sales 37,214 39,344
Gaming taxes 184,714 185,996
Other segment items 170,502 182,799
Total expenses 621,377 635,377
Segment Adjusted EBITDAR    
Segment Adjusted EBITDAR 279,042 274,102
Non-operating income (expense)    
Capital expenditures 22,617 19,832
Reportable Segments | MGM China    
Revenues    
Total revenue 1,027,472 1,056,017
Expenses    
Payroll related 145,208 133,166
Cost of sales 27,500 22,350
Gaming taxes 448,776 478,319
Other segment items 120,423 120,996
Total expenses 741,907 754,831
Segment Adjusted EBITDAR    
Segment Adjusted EBITDAR 285,565 301,186
Non-operating income (expense)    
Capital expenditures 59,736 15,384
Reportable Segments | MGM Digital    
Expenses    
Payroll related 29,537 20,369
Gaming taxes 30,625 28,814
Other segment items 44,496 38,181
Marketing costs 57,793 59,034
Segment Adjusted EBITDAR    
Segment Adjusted EBITDAR (34,393) (18,790)
Non-operating income (expense)    
Capital expenditures 18,437 11,769
Corporate and other    
Revenues    
Total revenue 45,013 35,337
Other operating income (expense)    
Corporate and other, net (126,949) (121,634)
Non-operating income (expense)    
Capital expenditures 22,013 22,110
Casino    
Revenues    
Total revenue 2,252,148 2,241,095
Expenses    
Cost of sales 1,244,310 1,271,844
Casino | Reportable Segments | Las Vegas Strip Resorts    
Revenues    
Total revenue 538,259 497,548
Casino | Reportable Segments | Regional Operations    
Revenues    
Total revenue 671,975 684,968
Casino | Reportable Segments | MGM China    
Revenues    
Total revenue 895,852 920,048
Casino | Reportable Segments | MGM Digital    
Revenues    
Total revenue 128,058 127,608
Rooms    
Revenues    
Total revenue 863,408 956,401
Expenses    
Cost of sales 280,849 274,408
Rooms | Reportable Segments | Las Vegas Strip Resorts    
Revenues    
Total revenue 750,049 827,253
Rooms | Reportable Segments | Regional Operations    
Revenues    
Total revenue 66,725 65,933
Rooms | Reportable Segments | MGM China    
Revenues    
Total revenue 46,634 63,215
Food and beverage    
Revenues    
Total revenue 770,173 769,403
Expenses    
Cost of sales 560,295 558,080
Food and beverage | Reportable Segments | Las Vegas Strip Resorts    
Revenues    
Total revenue 586,039 599,281
Food and beverage | Reportable Segments | Regional Operations    
Revenues    
Total revenue 109,081 107,753
Food and beverage | Reportable Segments | MGM China    
Revenues    
Total revenue 75,053 62,369
Entertainment, retail and other    
Revenues    
Total revenue 391,353 416,571
Expenses    
Cost of sales 234,429 256,477
Entertainment, retail and other | Reportable Segments | Las Vegas Strip Resorts    
Revenues    
Total revenue 301,773 330,947
Entertainment, retail and other | Reportable Segments | Regional Operations    
Revenues    
Total revenue 52,638 50,825
Entertainment, retail and other | Reportable Segments | MGM China    
Revenues    
Total revenue $ 9,933 $ 10,385