XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     326,550,000        
Beginning balance at Dec. 31, 2023 $ 4,334,145 $ 3,811,170 $ 3,266 $ 0 $ 3,664,008 $ 143,896 $ 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 299,524 217,476     217,476   82,048
Currency translation adjustment (85,190) (84,086)       (84,086) (1,104)
Stock-based compensation 26,601 25,894   25,894     707
Issuance of common stock pursuant to stock-based compensation awards (in shares)     68,000        
Issuance of common stock pursuant to stock-based compensation awards (1,161) (1,161)   (1,161)      
Distributions to noncontrolling interest owners (33,183)           (33,183)
Repurchases of common stock (in shares)     (11,703,000)        
Repurchases of common stock (511,482) (511,482) $ (117) (23,553) (487,812)    
Adjustment of redeemable noncontrolling interest to redemption value 133 133     133    
Other (2,110) (1,180)   (1,180)     (930)
Ending balance (in shares) at Mar. 31, 2024     314,915,000        
Ending balance at Mar. 31, 2024 $ 4,027,277 3,456,764 $ 3,149 0 3,393,805 59,810 570,513
Beginning balance (in shares) at Dec. 31, 2024 294,374,189   294,374,000        
Beginning balance at Dec. 31, 2024 $ 3,685,151 3,023,481 $ 2,944 0 3,081,753 (61,216) 661,670
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 226,932 148,554     148,554   78,378
Currency translation adjustment 148,308 149,241       149,241 (933)
Stock-based compensation 28,504 27,758   27,758     746
Issuance of common stock pursuant to stock-based compensation awards (in shares)     31,000        
Issuance of common stock pursuant to stock-based compensation awards (365) (365) $ 1 (366)      
Distributions to noncontrolling interest owners (11,365)           (11,365)
Repurchases of common stock (in shares)     (14,754,000)        
Repurchases of common stock (494,205) (494,205) $ (148) (26,513) (467,544)    
Adjustment of redeemable noncontrolling interest to redemption value (41) (41)     (41)    
Other $ 3,417 (879)   (879)     4,296
Ending balance (in shares) at Mar. 31, 2025 279,650,593   279,651,000        
Ending balance at Mar. 31, 2025 $ 3,586,336 $ 2,853,544 $ 2,797 $ 0 $ 2,762,722 $ 88,025 $ 732,792