XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Total revenue $ 4,250,464 $ 4,183,138 $ 12,932,416 $ 12,893,983
Expenses        
Total expenses 4,388,958 3,876,270 12,294,252 11,643,773
Other operating income (expense)        
Preopening and start-up expenses (31) (519) (965) (2,469)
Property transactions, net (101,775) (25,493) (117,368) (59,124)
Goodwill impairment (256,133) 0 (256,133) 0
Depreciation and amortization (260,717) (233,330) (739,136) (621,868)
Triple net lease rent expense (564,658) (564,436) (1,693,549) (1,692,961)
Income (loss) from unconsolidated affiliates 25,642 7,989 38,606 (51,319)
Operating income (loss) (112,852) 314,857 676,770 1,198,891
Non-operating income (expense)        
Interest expense, net of amounts capitalized (102,287) (111,873) (315,140) (334,649)
Non-operating items from unconsolidated affiliates 5,942 417 2,149 2,043
Other, net (10,390) 93,333 (182,826) 45,096
Non-operating income (expense) (106,735) (18,123) (495,817) (287,510)
Income (loss) before income taxes (219,587) 296,734 180,953 911,381
Benefit (provision) for income taxes 12,858 (52,570) (42,857) (84,689)
Net income (loss) (206,729) 244,164 138,096 826,692
Less: Net income attributable to noncontrolling interests (78,526) (59,586) (225,846) (237,566)
Net income (loss) attributable to MGM Resorts International (285,255) 184,578 (87,750) 589,126
Capital expenditures 275,989 336,250 772,472 746,572
MGM Digital        
Expenses        
Total expenses 197,275 164,027 549,285 467,708
Reportable Segments        
Revenues        
Total revenue 4,203,267 4,155,019 12,788,594 12,797,290
Segment Adjusted EBITDAR        
Segment Adjusted EBITDAR 1,157,132 1,245,553 3,793,302 3,980,433
Non-operating income (expense)        
Capital expenditures 254,243 307,731 694,655 662,555
Reportable Segments | Las Vegas Strip Resorts        
Revenues        
Total revenue 1,984,637 2,132,213 6,275,449 6,592,704
Expenses        
Payroll related 639,265 669,279 1,967,561 1,971,365
Cost of sales 126,193 132,001 383,876 401,343
Gaming taxes 53,038 55,448 166,072 169,839
Other segment items 565,272 544,448 1,635,415 1,709,043
Total expenses 1,383,768 1,401,176 4,152,924 4,251,590
Segment Adjusted EBITDAR        
Segment Adjusted EBITDAR 600,869 731,037 2,122,525 2,341,114
Other operating income (expense)        
Goodwill impairment     0  
Non-operating income (expense)        
Capital expenditures 145,282 176,748 370,651 419,528
Reportable Segments | Regional Operations        
Revenues        
Total revenue 956,875 952,148 2,821,906 2,788,765
Expenses        
Payroll related 237,540 235,157 698,726 690,522
Cost of sales 41,101 42,131 119,162 122,182
Gaming taxes 191,899 193,918 572,285 569,214
Other segment items 190,814 180,957 548,514 544,382
Total expenses 661,354 652,163 1,938,687 1,926,300
Segment Adjusted EBITDAR        
Segment Adjusted EBITDAR 295,521 299,985 883,219 862,465
Other operating income (expense)        
Goodwill impairment     (256,133)  
Non-operating income (expense)        
Capital expenditures 41,973 59,255 105,843 106,016
Reportable Segments | MGM China        
Revenues        
Total revenue 1,087,728 929,456 3,225,293 3,003,664
Expenses        
Payroll related 157,782 142,249 457,766 416,159
Cost of sales 30,284 23,729 85,134 69,703
Gaming taxes 482,213 405,650 1,431,132 1,331,883
Other segment items 133,459 120,472 380,364 353,514
Total expenses 803,738 692,100 2,354,396 2,171,259
Segment Adjusted EBITDAR        
Segment Adjusted EBITDAR 283,990 237,356 870,897 832,405
Other operating income (expense)        
Goodwill impairment     0  
Non-operating income (expense)        
Capital expenditures 47,075 57,833 158,394 98,362
Reportable Segments | MGM Digital        
Expenses        
Payroll related 34,803 25,394 97,194 64,885
Gaming taxes 42,730 33,570 112,919 93,119
Other segment items 51,904 39,065 146,539 119,374
Marketing costs 67,838 65,998 192,633 190,330
Segment Adjusted EBITDAR        
Segment Adjusted EBITDAR (23,248) (22,825) (83,339) (55,551)
Other operating income (expense)        
Goodwill impairment     0  
Non-operating income (expense)        
Capital expenditures 19,913 13,895 59,767 38,649
Corporate and other        
Revenues        
Total revenue 47,197 28,119 143,822 96,693
Other operating income (expense)        
Corporate and other, net (112,312) (114,907) (347,987) (353,801)
Non-operating income (expense)        
Capital expenditures 21,746 28,519 77,817 84,017
Casino        
Revenues        
Total revenue 2,293,996 2,121,049 6,875,942 6,574,903
Expenses        
Cost of sales 1,321,774 1,205,286 3,899,934 3,698,885
Casino | Reportable Segments | Las Vegas Strip Resorts        
Revenues        
Total revenue 450,273 476,434 1,445,113 1,458,721
Casino | Reportable Segments | Regional Operations        
Revenues        
Total revenue 695,938 692,654 2,078,028 2,061,659
Casino | Reportable Segments | MGM China        
Revenues        
Total revenue 947,483 800,208 2,820,732 2,611,497
Casino | Reportable Segments | MGM Digital        
Revenues        
Total revenue 174,027 141,202 465,946 412,157
Rooms        
Revenues        
Total revenue 795,236 883,564 2,519,045 2,738,963
Expenses        
Cost of sales 266,767 286,658 819,682 838,915
Rooms | Reportable Segments | Las Vegas Strip Resorts        
Revenues        
Total revenue 660,488 743,261 2,145,387 2,337,808
Rooms | Reportable Segments | Regional Operations        
Revenues        
Total revenue 87,162 88,275 233,700 232,740
Rooms | Reportable Segments | MGM China        
Revenues        
Total revenue 47,586 52,029 139,958 168,415
Food and beverage        
Revenues        
Total revenue 748,597 755,322 2,296,949 2,326,863
Expenses        
Cost of sales 554,554 563,521 1,691,482 1,693,031
Food and beverage | Reportable Segments | Las Vegas Strip Resorts        
Revenues        
Total revenue 547,298 574,587 1,718,285 1,798,109
Food and beverage | Reportable Segments | Regional Operations        
Revenues        
Total revenue 118,206 116,378 342,862 336,037
Food and beverage | Reportable Segments | MGM China        
Revenues        
Total revenue 83,092 64,356 235,801 192,716
Entertainment, retail and other        
Revenues        
Total revenue 412,635 423,203 1,240,480 1,253,254
Expenses        
Cost of sales 261,772 259,694 759,081 768,318
Entertainment, retail and other | Reportable Segments | Las Vegas Strip Resorts        
Revenues        
Total revenue 326,578 337,931 966,664 998,066
Entertainment, retail and other | Reportable Segments | Regional Operations        
Revenues        
Total revenue 55,569 54,841 167,316 158,329
Entertainment, retail and other | Reportable Segments | MGM China        
Revenues        
Total revenue $ 9,567 $ 12,863 $ 28,802 $ 31,036