XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     326,550,000        
Beginning balance at Dec. 31, 2023 $ 4,334,145 $ 3,811,170 $ 3,266 $ 0 $ 3,664,008 $ 143,896 $ 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 826,297 589,126     589,126   237,171
Currency translation adjustment 50,700 47,679       47,679 3,021
Stock-based compensation 51,247 49,066   49,066     2,181
Issuance of common stock pursuant to stock-based compensation awards (in shares)     382,000        
Issuance of common stock pursuant to stock-based compensation awards (6,151) (6,151) $ 3 (6,154)      
Distributions to noncontrolling interest owners (178,713)           (178,713)
Repurchases of common stock (in shares)     (30,046,000)        
Repurchases of common stock (1,250,118) (1,250,118) $ (300) (34,066) (1,215,752)    
Adjustment of redeemable noncontrolling interest to redemption value 15 15     15    
Other (5,881) (8,846)   (8,846)     2,965
Ending balance (in shares) at Sep. 30, 2024     296,886,000        
Ending balance at Sep. 30, 2024 3,821,541 3,231,941 $ 2,969 0 3,037,397 191,575 589,600
Beginning balance (in shares) at Jun. 30, 2024     304,965,000        
Beginning balance at Jun. 30, 2024 3,814,145 3,212,676 $ 3,050 0 3,172,243 37,383 601,469
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 244,077 184,578     184,578   59,499
Currency translation adjustment 156,968 154,192       154,192 2,776
Stock-based compensation 12,217 11,443   11,443     774
Issuance of common stock pursuant to stock-based compensation awards (in shares)     270,000        
Issuance of common stock pursuant to stock-based compensation awards (4,393) (4,393) $ 3 (4,396)      
Distributions to noncontrolling interest owners (84,424)           (84,424)
Repurchases of common stock (in shares)     (8,349,000)        
Repurchases of common stock (325,827) (325,827) $ (84) (6,535) (319,208)    
Adjustment of redeemable noncontrolling interest to redemption value (216) (216)     (216)    
Other 8,994 (512)   (512)     9,506
Ending balance (in shares) at Sep. 30, 2024     296,886,000        
Ending balance at Sep. 30, 2024 $ 3,821,541 3,231,941 $ 2,969 0 3,037,397 191,575 589,600
Beginning balance (in shares) at Dec. 31, 2024 294,374,189   294,374,000        
Beginning balance at Dec. 31, 2024 $ 3,685,151 3,023,481 $ 2,944 0 3,081,753 (61,216) 661,670
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 139,107 (87,750)     (87,750)   226,857
Currency translation adjustment 408,933 409,059       409,059 (126)
Stock-based compensation 58,400 56,042   56,042     2,358
Issuance of common stock pursuant to stock-based compensation awards (in shares)     105,000        
Issuance of common stock pursuant to stock-based compensation awards (940) (940) $ 1 (941)      
Distributions to noncontrolling interest owners (152,568)           (152,568)
Repurchases of common stock (in shares)     (22,266,000)        
Repurchases of common stock (711,077) (711,077) $ (223) (41,135) (669,719)    
Adjustment of redeemable noncontrolling interest to redemption value (387) (387)   (392) 5    
Other $ (6,694) (12,447)   (12,447)     5,753
Ending balance (in shares) at Sep. 30, 2025 272,213,345   272,213,000        
Ending balance at Sep. 30, 2025 $ 3,419,925 2,675,981 $ 2,722 1,127 2,324,289 347,843 743,944
Beginning balance (in shares) at Jun. 30, 2025     272,182,000        
Beginning balance at Jun. 30, 2025 3,711,187 2,973,770 $ 2,722 0 2,609,529 361,519 737,417
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (206,247) (285,255)     (285,255)   79,008
Currency translation adjustment (6,199) (13,676)       (13,676) 7,477
Stock-based compensation 13,754 12,920   12,920     834
Issuance of common stock pursuant to stock-based compensation awards (in shares)     31,000        
Issuance of common stock pursuant to stock-based compensation awards (481) (481)   (481)      
Distributions to noncontrolling interest owners (77,558)           (77,558)
Adjustment of redeemable noncontrolling interest to redemption value (377) (377)   (392) 15    
Other $ (14,154) (10,920)   (10,920)     (3,234)
Ending balance (in shares) at Sep. 30, 2025 272,213,345   272,213,000        
Ending balance at Sep. 30, 2025 $ 3,419,925 $ 2,675,981 $ 2,722 $ 1,127 $ 2,324,289 $ 347,843 $ 743,944