XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Loan Agreement  
Debt Instrument [Line Items]  
Schedule of Loans Balances

The balances of our borrowing under the Amended Loan Agreement consisted of the following:

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

(in thousands)

 

 

Principal value of term loans

 

$

429,916

 

 

$

429,916

 

 

PIK added to principal

 

 

18,663

 

 

 

15,324

 

 

Debt discount, issuance costs and exit fee accretion

 

 

(12,815

)

 

 

(14,247

)

 

Term loan, net

 

$

435,764

 

 

$

430,993

 

 

Schedule of Future Minimum Payments

Future minimum payments under the Amended Loan Agreement as of March 31, 2023 are as follows:

 

 

 

Amount

 

 

 

(in thousands)

 

Remainder of 2023

 

$

27,089

 

Year Ending December 31:

 

 

 

2024

 

 

40,933

 

2025

 

 

40,933

 

2026

 

 

503,381

 

Total future payments

 

 

612,336

 

Less amounts representing interest

 

 

(155,159

)

Less exit fee

 

 

(8,598

)

Total principal amount of term loan payments

 

$

448,579

 

 

The amounts in the table above do not take into account our option to exercise future interest payments via PIK. Total future interest payments throughout the term of the Amended Loan Agreement could increase should we decide to exercise such option.

2027 and 2029 Notes  
Debt Instrument [Line Items]  
Schedule of Loans Balances

The outstanding Notes’ balances consisted of the following:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

2029 Notes

 

 

2027 Notes

 

 

2029 Notes

 

 

2027 Notes

 

 

(in thousands)

 

 

(in thousands)

 

Principal

$

747,500

 

 

$

550,000

 

 

$

747,500

 

 

$

550,000

 

Unamortized debt discount and issuance costs

 

(12,037

)

 

 

(7,935

)

 

 

(12,512

)

 

 

(8,366

)

Net carrying amount

$

735,463

 

 

$

542,065

 

 

$

734,988

 

 

$

541,634

 

Schedule of Total Interest Expense Recognized and Effective Interest Related to Notes

The following table sets forth the total interest expense recognized and effective interest rates related to the Notes for the periods presented:

 

 

 

Three Months Ended March 31, 2023

 

 

 

2029 Notes

 

 

2027 Notes

 

 

Total

 

 

 

(in thousands)

 

 

 

 

Contractual interest expense

 

$

4,205

 

 

$

3,438

 

 

$

7,643

 

Amortization of debt discount and issuance costs

 

 

475

 

 

 

431

 

 

 

906

 

Total interest and amortization expense

 

$

4,680

 

 

$

3,869

 

 

$

8,549

 

Effective interest rate

 

 

2.6

%

 

 

2.8

%

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

2029 Notes

 

 

2027 Notes

 

 

Total

 

 

 

(in thousands)

 

 

 

 

Contractual interest expense

 

$

4,205

 

 

$

3,438

 

 

$

7,643

 

Amortization of debt discount and issuance costs

 

 

463

 

 

 

420

 

 

 

883

 

Total interest and amortization expense

 

$

4,668

 

 

$

3,858

 

 

$

8,526

 

Effective interest rate

 

 

2.6

%

 

 

2.8

%

 

 

 

Schedule of Future Minimum Payments

Future minimum payments under the Notes as of March 31, 2023 are as follows:

 

 

 

2029 Notes

 

 

2027 Notes

 

 

Total

 

 

 

(in thousands)

 

Remainder of 2023

 

$

8,409

 

 

$

6,875

 

 

$

15,284

 

Year ending December 31:

 

 

 

 

 

 

 

 

 

2024

 

 

16,819

 

 

 

13,750

 

 

 

30,569

 

2025

 

 

16,819

 

 

 

13,750

 

 

 

30,569

 

2026

 

 

16,819

 

 

 

13,750

 

 

 

30,569

 

2027

 

 

16,819

 

 

 

556,875

 

 

 

573,694

 

Thereafter

 

 

772,729

 

 

 

 

 

 

772,729

 

Total future payments

 

 

848,414

 

 

 

605,000

 

 

 

1,453,414

 

Less amounts representing interest

 

 

(100,914

)

 

 

(55,000

)

 

 

(155,914

)

Total principal amount

 

$

747,500

 

 

$

550,000

 

 

$

1,297,500

 

 

 

Capped Call and Share Repurchase Transactions with Respect to the Notes

On each of January 25, 2021 and March 4, 2020, concurrently with the pricing of the 2029 Notes and 2027 Notes, respectively, we entered into separate privately negotiated capped call transactions (the “2021 Capped Call Transactions” and the “2020 Capped Call Transactions”, respectively), or, together, the Capped Call Transactions, with certain financial institutions, or the Capped Call Counterparties. We used approximately $61.3 million and $49.3 million of the net proceeds from the 2021 Note Offering and 2020 Note Offering, respectively, to pay for the cost of the respective Capped Call Transactions. The Capped Call Transactions are expected generally to reduce the potential dilution to BridgeBio’s common stock upon any conversion of Notes and/or offset any cash payments we are required to make in excess of the principal amount of converted Notes, as the case may be, with such reduction and/or offset subject to a cap initially equal to $131.58 for the 2021 Capped Call Transactions and $62.12 for the 2020 Capped Call Transactions (both of which represented a premium of 100% over the last reported sale price of BridgeBio’s common stock on the date of the Capped Call Transactions) and are subject to certain adjustments under the terms of the Capped Call Transactions. The 2021 Capped Calls and 2020 Capped Calls cover 7,702,988 shares and 12,878,305 shares, respectively, of our common stock (subject to anti-dilution and certain other adjustments), which are the same number of shares of common stock that initially underlie the Notes. The 2021 Capped Calls have an initial strike price of approximately $97.04 per share, which corresponds to the initial conversion price of the 2029 Notes. The 2020 Capped Calls have an initial strike price of approximately $42.71 per share, which corresponds to the initial conversion price of the 2027 Notes. The Capped Call Transactions are separate transactions, entered into by us with the Capped Call Counterparties, and are not part of the terms of the Notes.

These Capped Call instruments meet the conditions outlined in ASC 815-40, Derivatives and Hedging, to be classified in stockholders’ equity and are not subsequently remeasured as long as the conditions for equity classification continue to be met. We recorded a reduction to additional paid-in capital of approximately $61.3 million and $49.3 million for the years ended December 31, 2021 and 2020, respectively, related to the premium payments for the Capped Call Transactions.

Additionally, we used approximately $50.0 million and $75.0 million of the net proceeds from the 2021 Note Offering and 2020 Note Offering to repurchase 759,993 shares and 2,414,681 shares, respectively, of our common stock concurrently with the closing of the Note Offerings from certain of the Notes’ Initial Purchasers in privately negotiated transactions. The agreed purchase price per share of common stock in the repurchases were $65.79 and $31.06, which were the last reported sale prices per share of our common stock on The Nasdaq Global Select Market, or Nasdaq, on January 25, 2021 and March 4, 2020, respectively. The shares repurchased were recorded as treasury stock.