XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Redeemable Convertible Noncontrolling Interests and Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Equity Compensation Plans
Employee Stock Purchase Plan
Satisfy Tax Withholding
Redeemable Convertible Noncontrolling Interests
Common Stock
Common Stock
Equity Compensation Plans
Common Stock
Employee Stock Purchase Plan
Common Stock
Satisfy Tax Withholding
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
Equity Compensation Plans
Additional Paid-in Capital
Employee Stock Purchase Plan
Additional Paid-in Capital
Satisfy Tax Withholding
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Parent
Parent
Equity Compensation Plans
Parent
Employee Stock Purchase Plan
Parent
Satisfy Tax Withholding
Non-controlling Interests
Beginning balance at Dec. 31, 2023 [1] $ (1,343,013)         $ 181       $ (275,000) $ 1,481,032       $ 31 $ (2,560,501) $ (1,354,257)       $ 11,244
Temporary equity, beginning balance at Dec. 31, 2023 [1]         $ 478                                
Beginning balance, shares at Dec. 31, 2023 [1]           175,082,951                              
Beginning balance, shares at Dec. 31, 2023 [1]                   6,191,761                      
Issuance of shares   $ 537 $ 2,364       $ 1         $ 536 $ 2,364         $ 537 $ 2,364    
Issuance of shares, shares             1,049,580 93,344                          
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding       $ (2,936)                   $ (2,936)           $ (2,936)  
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding, shares                 (78,915)                        
Stock-based compensation 27,125                   27,125           27,125        
Issuance of common stock under public offerings, net 314,741         $ 11         314,730           314,741        
Issuance of common stock under public offerings, net, shares           10,975,784                              
Issuance (repurchase) of noncontrolling interests 35                                       35
Transfers from (to) noncontrolling interests (1,278)                   (1,857)           (1,857)       579
Temporary Equity, transfers from (to) noncontrolling interest         1,278                                
Unrealized gain (loss) on available-for-sale securities (29)                           (29)   (29)        
Net income (loss) (34,929)                             (35,216) (35,216)       287
Temporary Equity, net income (loss)         (1,231)                                
Ending balance at Mar. 31, 2024 (1,037,383)         $ 193       $ (275,000) 1,820,994       2 (2,595,717) (1,049,528)       12,145
Temporary equity, ending balance at Mar. 31, 2024         525                                
Ending balance, shares at Mar. 31, 2024           187,122,744                              
Ending balance, shares at Mar. 31, 2024                   6,191,761                      
Beginning balance at Dec. 31, 2023 [1] (1,343,013)         $ 181       $ (275,000) 1,481,032       31 (2,560,501) (1,354,257)       11,244
Temporary equity, beginning balance at Dec. 31, 2023 [1]         478                                
Beginning balance, shares at Dec. 31, 2023 [1]           175,082,951                              
Beginning balance, shares at Dec. 31, 2023 [1]                   6,191,761                      
Unrealized gain (loss) on available-for-sale securities (35)                                        
Ending balance at Jun. 30, 2024 (1,081,870)         $ 194       $ (275,000) 1,851,058       (4) (2,669,173) (1,092,925)       11,055
Temporary equity, ending balance at Jun. 30, 2024         (223)                                
Ending balance, shares at Jun. 30, 2024           188,032,738                              
Ending balance, shares at Jun. 30, 2024                   6,191,761                      
Beginning balance at Dec. 31, 2023 [1] (1,343,013)         $ 181       $ (275,000) 1,481,032       31 (2,560,501) (1,354,257)       11,244
Temporary equity, beginning balance at Dec. 31, 2023 [1]         478                                
Beginning balance, shares at Dec. 31, 2023 [1]           175,082,951                              
Beginning balance, shares at Dec. 31, 2023 [1]                   6,191,761                      
Ending balance at Dec. 31, 2024 [1] (1,457,754)         $ 196       $ (275,000) 1,903,155       8 (3,096,263) (1,467,904)       10,150
Temporary equity, ending balance at Dec. 31, 2024 $ 142       142 [1]                                
Ending balance, shares at Dec. 31, 2024 [1]           190,044,473                              
Ending balance, shares at Dec. 31, 2024 6,191,761                 6,191,761 [1]                      
Beginning balance at Mar. 31, 2024 $ (1,037,383)         $ 193       $ (275,000) 1,820,994       2 (2,595,717) (1,049,528)       12,145
Temporary equity, beginning balance at Mar. 31, 2024         525                                
Beginning balance, shares at Mar. 31, 2024           187,122,744                              
Beginning balance, shares at Mar. 31, 2024                   6,191,761                      
Issuance of shares   241         $ 1         240           241      
Issuance of shares, shares             966,153                            
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding       (1,743)                   (1,743)           (1,743)  
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding, shares                 (56,159)                        
Stock-based compensation 31,504                   31,504           31,504        
Issuance (repurchase) of noncontrolling interests 164                                       164
Transfers from (to) noncontrolling interests (106)                   (72)           (72)       (34)
Temporary Equity, transfers from (to) noncontrolling interest         106                                
Deconsolidation of a subsidiaries 126,443                   135         126,294 126,429       14
Unrealized gain (loss) on available-for-sale securities (6)                           (6)   (6)        
Net income (loss) (200,984)                             (199,750) (199,750)       (1,234)
Temporary Equity, net income (loss)         (854)                                
Ending balance at Jun. 30, 2024 (1,081,870)         $ 194       $ (275,000) 1,851,058       (4) (2,669,173) (1,092,925)       11,055
Temporary equity, ending balance at Jun. 30, 2024         (223)                                
Ending balance, shares at Jun. 30, 2024           188,032,738                              
Ending balance, shares at Jun. 30, 2024                   6,191,761                      
Beginning balance at Dec. 31, 2024 [1] (1,457,754)         $ 196       $ (275,000) 1,903,155       8 (3,096,263) (1,467,904)       10,150
Temporary equity, beginning balance at Dec. 31, 2024 $ 142       142 [1]                                
Beginning balance, shares at Dec. 31, 2024 [1]           190,044,473                              
Beginning balance, shares at Dec. 31, 2024 6,191,761                 6,191,761 [1]                      
Repurchase of common stock $ (48,276)                 $ (48,276)             (48,276)        
Repurchase of common stock,Shares           (1,405,411)       1,405,411                      
Issuance of shares   2,521 $ 3,237       $ 1         2,520 $ 3,237         2,521 $ 3,237    
Issuance of shares, shares             1,081,744 156,097                          
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding       (1,776)                   (1,776)           (1,776)  
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding, shares                 (50,880)                        
Stock-based compensation 32,057                   32,057           32,057        
Temporary Equity, issuance (repurchase) of noncontrolling interest         800                                
Transfers from (to) noncontrolling interests (379)                   (824)           (824)       445
Temporary Equity, transfers from (to) noncontrolling interest         379                                
Unrealized gain (loss) on available-for-sale securities (8)                           (8)   (8)        
Net income (loss) (168,060)                             (167,422) (167,422)       (638)
Temporary Equity, net income (loss)         (1,548)                                
Ending balance at Mar. 31, 2025 (1,638,438)         $ 197       $ (323,276) 1,938,369         (3,263,685) (1,648,395)       9,957
Temporary equity, ending balance at Mar. 31, 2025         (227)                                
Ending balance, shares at Mar. 31, 2025           189,826,023                              
Ending balance, shares at Mar. 31, 2025                   7,597,172                      
Beginning balance at Dec. 31, 2024 [1] (1,457,754)         $ 196       $ (275,000) 1,903,155       8 (3,096,263) (1,467,904)       10,150
Temporary equity, beginning balance at Dec. 31, 2024 $ 142       142 [1]                                
Beginning balance, shares at Dec. 31, 2024 [1]           190,044,473                              
Beginning balance, shares at Dec. 31, 2024 6,191,761                 6,191,761 [1]                      
Unrealized gain (loss) on available-for-sale securities $ (7)                                        
Ending balance at Jun. 30, 2025 (1,777,974)         $ 198       $ (323,276) 1,980,805       1 (3,445,588) (1,787,860)       9,886
Temporary equity, ending balance at Jun. 30, 2025 $ (445)       (445)                                
Ending balance, shares at Jun. 30, 2025           191,162,659                              
Ending balance, shares at Jun. 30, 2025 7,597,172                 7,597,172                      
Beginning balance at Mar. 31, 2025 $ (1,638,438)         $ 197       $ (323,276) 1,938,369         (3,263,685) (1,648,395)       9,957
Temporary equity, beginning balance at Mar. 31, 2025         (227)                                
Beginning balance, shares at Mar. 31, 2025           189,826,023                              
Beginning balance, shares at Mar. 31, 2025                   7,597,172                      
Issuance of shares   $ 7,159         $ 1         $ 7,158           $ 7,159      
Issuance of shares, shares             1,395,587                            
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding       $ (1,995)                   $ (1,995)           $ (1,995)  
Repurchase of restricted stock unit (RSU) shares to satisfy tax withholding, shares                 (58,951)                        
Stock-based compensation 38,089                   38,089           38,089        
Issuance (repurchase) of noncontrolling interests         750                                
Transfers from (to) noncontrolling interests (400)                   (816)           (816)       416
Temporary Equity, transfers from (to) noncontrolling interest         400                                
Unrealized gain (loss) on available-for-sale securities 1                           1   1        
Net income (loss) (182,390)                             (181,903) (181,903)       (487)
Temporary Equity, net income (loss)         (1,368)                                
Ending balance at Jun. 30, 2025 (1,777,974)         $ 198       $ (323,276) $ 1,980,805       $ 1 $ (3,445,588) $ (1,787,860)       $ 9,886
Temporary equity, ending balance at Jun. 30, 2025 $ (445)       $ (445)                                
Ending balance, shares at Jun. 30, 2025           191,162,659                              
Ending balance, shares at Jun. 30, 2025 7,597,172                 7,597,172                      
[1] The consolidated balances as of December 31, 2024 and 2023 are derived from the audited consolidated financial statements as of those dates.