FOR IMMEDIATE RELEASE | New York, NY (April 22, 2020) | |
• | Reported net revenue of $1.97 billion, a decrease of 1.6% from a year ago, with organic net revenue growth of 0.3% |
• | In seasonally small quarter, net income was $4.7 million compared with a loss of $8.0 million a year ago, with EBITA of $97.2 million and EBITA margin of 4.9% |
• | First quarter diluted EPS was $0.01 and $0.11 as adjusted |
• | Management highlights strategic and operating strengths, exceptional talent base, deep financial resources, and flexible cost model, amid macroeconomic and marketing uncertainty due to COVID-19 pandemic |
• | First quarter 2020 net revenue decreased 1.6% to $1.97 billion, compared to $2.00 billion in the first quarter of 2019. During the quarter, the organic net revenue increase was 0.3%, while the effect of foreign currency translation was negative 1.0%, and the impact of net dispositions was negative 0.9%. First quarter 2020 total revenue remained flat at $2.36 billion compared to the same period in 2019. |
• | Operating income in the first quarter of 2020 was $75.9 million, compared to $50.2 million in 2019. EBITA was $97.2 million in the first quarter of 2020 compared to adjusted EBITA of $103.6 million in the prior-year period, which excludes restructuring charges of $31.8 million. EBITA margin on net revenue was 4.9%, compared to adjusted EBITA margin of 5.2% in 2019. |
• | Refer to reconciliations on page 8 for more detail. |
• | Income tax provision in the first quarter of 2020 was $17.2 million on income before income taxes of $20.0 million. |
• | First quarter 2020 net income available to IPG common stockholders was $4.7 million, resulting in earnings of $0.01 per basic and diluted share. Adjusted earnings were $0.11 per diluted share as adjusted for after-tax amortization of acquired intangibles of $17.1 million and an after-tax loss of $22.4 million on the sales of businesses. This compares to adjusted earnings of $0.11 per diluted share a year ago. |
• | Refer to reconciliations on pages 7 and 9 for more detail. |
• | potential effects of a challenging economy, for example, on the demand for our advertising and marketing services, on our clients' financial condition and on our business or financial condition; |
• | the outbreak of the novel coronavirus ("COVID-19"), including the measures to reduce its spread, and the impact on the economy and demand for our services, which may precipitate or exacerbate other risks and uncertainties; |
• | our ability to attract new clients and retain existing clients; |
• | our ability to retain and attract key employees; |
• | risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy; |
• | potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments; |
• | risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates; |
• | developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world; and |
• | failure to realize the anticipated benefits on the acquisition of the Acxiom business. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED SUMMARY OF EARNINGS FIRST QUARTER REPORT 2020 AND 2019 (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||
Three Months Ended March 31, | |||||||||||
2020 | 2019 | Fav. (Unfav.) % Variance | |||||||||
Revenue: | |||||||||||
Net Revenue | $ | 1,972.1 | $ | 2,004.8 | (1.6 | )% | |||||
Billable Expenses | 387.7 | 356.4 | 8.8 | % | |||||||
Total Revenue | 2,359.8 | 2,361.2 | (0.1 | )% | |||||||
Operating Expenses: | |||||||||||
Salaries and Related Expenses | 1,422.8 | 1,421.1 | (0.1 | )% | |||||||
Office and Other Direct Expenses | 378.2 | 389.2 | 2.8 | % | |||||||
Billable Expenses | 387.7 | 356.4 | (8.8 | )% | |||||||
Cost of Services | 2,188.7 | 2,166.7 | (1.0 | )% | |||||||
Selling, General and Administrative Expenses | 22.4 | 41.4 | 45.9 | % | |||||||
Depreciation and Amortization | 72.8 | 71.1 | (2.4 | )% | |||||||
Restructuring Charges | — | 31.8 | N/A | ||||||||
Total Operating Expenses | 2,283.9 | 2,311.0 | 1.2 | % | |||||||
Operating Income | 75.9 | 50.2 | 51.2 | % | |||||||
Expenses and Other Income: | |||||||||||
Interest Expense | (44.8 | ) | (49.8 | ) | |||||||
Interest Income | 10.7 | 7.8 | |||||||||
Other Expense, Net | (21.8 | ) | (6.9 | ) | |||||||
Total (Expenses) and Other Income | (55.9 | ) | (48.9 | ) | |||||||
Income Before Income Taxes | 20.0 | 1.3 | |||||||||
Provision for Income Taxes | 17.2 | 10.5 | |||||||||
Income (Loss) of Consolidated Companies | 2.8 | (9.2 | ) | ||||||||
Equity in Net Loss of Unconsolidated Affiliates | (0.2 | ) | (0.3 | ) | |||||||
Net Income (Loss) | 2.6 | (9.5 | ) | ||||||||
Net Loss Attributable to Noncontrolling Interests | 2.1 | 1.5 | |||||||||
Net Income (Loss) Available to IPG Common Stockholders | $ | 4.7 | $ | (8.0 | ) | ||||||
Earnings (Loss) Per Share Available to IPG Common Stockholders: | |||||||||||
Basic | $ | 0.01 | $ | (0.02 | ) | ||||||
Diluted | $ | 0.01 | $ | (0.02 | ) | ||||||
Weighted-Average Number of Common Shares Outstanding: | |||||||||||
Basic | 387.7 | 384.5 | |||||||||
Diluted | 391.7 | 384.5 | |||||||||
Dividends Declared Per Common Share | $ | 0.255 | $ | 0.235 | |||||||
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES RECONCILIATION OF ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||
Three Months Ended March 31, 2020 | |||||||||||||||
As Reported | Amortization of Acquired Intangibles | Net Losses on Sales of Businesses1 | Adjusted Results | ||||||||||||
Net Revenue | $ | 1,972.1 | $ | 1,972.1 | |||||||||||
Billable Expenses | 387.7 | 387.7 | |||||||||||||
Total Revenue | 2,359.8 | 2,359.8 | |||||||||||||
Cost of Services | 2,188.7 | 2,188.7 | |||||||||||||
Selling, General and Administrative Expenses | 22.4 | 22.4 | |||||||||||||
Depreciation and Amortization | 72.8 | $ | 21.3 | 51.5 | |||||||||||
Total Operating Expense | 2,283.9 | 21.3 | 2,262.6 | ||||||||||||
Operating Income | 75.9 | (21.3 | ) | 97.2 | |||||||||||
Interest Expense, Net | (34.1 | ) | (34.1 | ) | |||||||||||
Other Expense, Net | (21.8 | ) | $ | (23.3 | ) | 1.5 | |||||||||
Total (Expenses) and Other Income | (55.9 | ) | (23.3 | ) | (32.6 | ) | |||||||||
Income Before Income Taxes | 20.0 | (21.3 | ) | (23.3 | ) | 64.6 | |||||||||
Provision for Income Taxes | 17.2 | 4.2 | 0.9 | 22.3 | |||||||||||
Equity in Net Loss of Unconsolidated Affiliates | (0.2 | ) | (0.2 | ) | |||||||||||
Net Loss Attributable to Noncontrolling Interests | 2.1 | 2.1 | |||||||||||||
Net Income Available to IPG Common Stockholders | $ | 4.7 | $ | (17.1 | ) | $ | (22.4 | ) | $ | 44.2 | |||||
Weighted-Average Number of Common Shares Outstanding - Basic | 387.7 | 387.7 | |||||||||||||
Dilutive effect of stock options and restricted shares | 4.0 | 4.0 | |||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 391.7 | 391.7 | |||||||||||||
Earnings per Share Available to IPG Common Stockholders: | |||||||||||||||
Basic | $ | 0.01 | $ | (0.04 | ) | $ | (0.06 | ) | $ | 0.11 | |||||
Diluted | $ | 0.01 | $ | (0.04 | ) | $ | (0.06 | ) | $ | 0.11 | |||||
1 Includes losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. | |||||||||||||||
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES RECONCILIATION OF ADJUSTED RESULTS (Amounts in Millions) (UNAUDITED) | |||||||
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Net Revenue | $ | 1,972.1 | $ | 2,004.8 | |||
EBITA Reconciliation: | |||||||
Net Income (Loss) Available to IPG Common Stockholders | $ | 4.7 | $ | (8.0 | ) | ||
Add Back: | |||||||
Provision for Income Taxes | 17.2 | 10.5 | |||||
Subtract: | |||||||
Total (Expenses) and Other Income | (55.9 | ) | (48.9 | ) | |||
Equity in Net Loss of Unconsolidated Affiliates | (0.2 | ) | (0.3 | ) | |||
Net Loss Attributable to Noncontrolling Interests | 2.1 | 1.5 | |||||
Operating Income | 75.9 | 50.2 | |||||
Add Back: | |||||||
Amortization of Acquired Intangibles | 21.3 | 21.6 | |||||
EBITA | $ | 97.2 | $ | 71.8 | |||
EBITA Margin on Net Revenue % | 4.9 | % | 3.6 | % | |||
Restructuring Charges | — | 31.8 | |||||
Adjusted EBITA | $ | 97.2 | $ | 103.6 | |||
Adjusted EBITA Margin on Net Revenue % | 4.9 | % | 5.2 | % | |||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. | |||||||
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES RECONCILIATION OF ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges | Net Losses on Sales of Businesses1 | Adjusted Results | |||||||||||||||
Net Revenue | $ | 2,004.8 | $ | 2,004.8 | |||||||||||||||
Billable Expenses | 356.4 | 356.4 | |||||||||||||||||
Total Revenue | 2,361.2 | 2,361.2 | |||||||||||||||||
Cost of Services | 2,166.7 | 2,166.7 | |||||||||||||||||
Selling, General, and Administrative Expenses | 41.4 | 41.4 | |||||||||||||||||
Depreciation and Amortization | 71.1 | $ | 21.6 | 49.5 | |||||||||||||||
Restructuring Charges | 31.8 | $ | 31.8 | — | |||||||||||||||
Total Operating Expense | 2,311.0 | 21.6 | 31.8 | 2,257.6 | |||||||||||||||
Operating Income | 50.2 | (21.6 | ) | (31.8 | ) | 103.6 | |||||||||||||
Interest Expense, Net | (42.0 | ) | (42.0 | ) | |||||||||||||||
Other Expense, Net | (6.9 | ) | $ | (8.6 | ) | 1.7 | |||||||||||||
Total (Expenses) and Other Income | (48.9 | ) | (8.6 | ) | (40.3 | ) | |||||||||||||
Income Before Income Taxes | 1.3 | (21.6 | ) | (31.8 | ) | (8.6 | ) | 63.3 | |||||||||||
Provision for Income Taxes | 10.5 | 4.2 | 7.6 | — | 22.3 | ||||||||||||||
Equity in Net Loss of Unconsolidated Affiliates | (0.3 | ) | (0.3 | ) | |||||||||||||||
Net Loss Attributable to Noncontrolling Interests | 1.5 | 1.5 | |||||||||||||||||
Net (Loss) Income Available to IPG Common Stockholders | $ | (8.0 | ) | $ | (17.4 | ) | $ | (24.2 | ) | $ | (8.6 | ) | $ | 42.2 | |||||
Weighted-Average Number of Common Shares Outstanding - Basic | 384.5 | 384.5 | |||||||||||||||||
Dilutive effect of stock options and restricted shares | N/A | 4.4 | |||||||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 384.5 | 388.9 | |||||||||||||||||
(Loss) Earnings per Share Available to IPG Common Stockholders: | |||||||||||||||||||
Basic | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.06 | ) | $ | (0.02 | ) | $ | 0.11 | |||||
Diluted | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.06 | ) | $ | (0.02 | ) | $ | 0.11 | |||||
1 Includes losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. | |||||||||||||||||||