XML 41 R29.htm IDEA: XBRL DOCUMENT v3.21.2

Segment Information (Tables)

6 Months Ended

Jun. 30, 2021

Segment Reporting [Abstract]

Summarized financial information concerning reportable segments

Summarized financial information concerning our reportable segments is shown in the following table.

			Three months ended June 30,												Six months ended June 30,
			2021						2020						2021						2020
Total revenue:
IAN			$	2,077.8					$	1,672.5					$	3,929.2					$	3,491.3
DXTRA			431.8						353.2						837.4						894.2
Total			$	2,509.6					$	2,025.7					$	4,766.6					$	4,385.5
Net revenue:
IAN			$	1,954.5					$	1,585.7					$	3,688.6					$	3,250.2
DXTRA			315.1						267.7						608.7						575.3
Total			$	2,269.6					$	1,853.4					$	4,297.3					$	3,825.5
Segment EBITA 1:
IAN			$	382.9					$	100.4					$	637.2					$	199.4
DXTRA			54.7						(26.3)						95.1						(4.0)
Corporate and Other			(31.6)						(11.8)						(61.7)						(35.9)
Total			$	406.0					$	62.3					$	670.6					$	159.5
Amortization of acquired intangibles:
IAN			$	20.4					$	20.8					$	40.9					$	41.0
DXTRA			1.2						1.0						2.3						2.1
Corporate and Other			0.0						0.0						0.0						0.0
Total			$	21.6					$	21.8					$	43.2					$	43.1
Depreciation and amortization 2:
IAN			$	42.1					$	45.3					$	83.5					$	90.0
DXTRA			4.3						5.4						8.6						10.5
Corporate and Other			2.1						0.6						4.0						2.3
Total			$	48.5					$	51.3					$	96.1					$	102.8
Capital expenditures:
IAN			$	27.5					$	19.8					$	49.2					$	53.5
DXTRA			1.6						1.3						2.3						2.9
Corporate and Other			4.7						6.2						10.6						15.5
Total			$	33.8					$	27.3					$	62.1					$	71.9

1 Adjusted EBITA is calculated as net income (loss) available to IPG common stockholders before provision for incomes taxes, total (expenses) and other income, equity in net income (loss) of unconsolidated affiliates, net (income) loss attributable to noncontrolling interests and amortization of acquired intangibles.

2 Excludes amortization of acquired intangibles.

			June 30, 2021						December 31, 2020
Total assets:
IAN			$	14,245.0					$	14,784.5
DXTRA			1,571.8						1,549.2
Corporate and Other			1,504.9						1,709.0
Total			$	17,321.7					$	18,042.7

The following table presents the reconciliation of segment EBITA to Income (Loss) before income taxes.

			Three months ended June 30,												Six months ended June 30,
			2021						2020						2021						2020
IAN EBITA			$	382.9					$	100.4					$	637.2					$	199.4
DXTRA EBITA			54.7						(26.3)						95.1						(4.0)
Corporate and Other EBITA			(31.6)						(11.8)						(61.7)						(35.9)
Less: consolidated amortization of acquired intangibles			21.6						21.8						43.2						43.1
Operating income			384.4						40.5						627.4						116.4
Total (expenses) and other income			(30.3)						(65.4)						(156.9)						(121.3)
Income (Loss) before income taxes			$	354.1					$	(24.9)					$	470.5					$	(4.9)

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration