XML 63 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segments:          
Total revenue $ 2,509.6 $ 2,025.7 $ 4,766.6 $ 4,385.5  
Net revenue 2,269.6 1,853.4 4,297.3 3,825.5  
Segment EBITA 406.0 62.3 670.6 159.5  
Amortization of acquired intangibles 21.6 21.8 43.2 43.1  
Depreciation 48.5 51.3 96.1 102.8  
Capital expenditures 33.8 27.3 62.1 71.9  
Total assets 17,321.7   17,321.7   $ 18,042.7
Operating income 384.4 40.5 627.4 116.4  
Total (expenses) and other income (30.3) (65.4) (156.9) (121.3)  
Income before income taxes 354.1 (24.9) 470.5 (4.9)  
IAN          
Segments:          
Total revenue 2,077.8 1,672.5 3,929.2 3,491.3  
Net revenue 1,954.5 1,585.7 3,688.6 3,250.2  
Segment EBITA 382.9 100.4 637.2 199.4  
Amortization of acquired intangibles 20.4 20.8 40.9 41.0  
Depreciation 42.1 45.3 83.5 90.0  
Capital expenditures 27.5 19.8 49.2 53.5  
Total assets 14,245.0   14,245.0   14,784.5
DXTRA          
Segments:          
Total revenue 431.8 353.2 837.4 894.2  
Net revenue 315.1 267.7 608.7 575.3  
Segment EBITA 54.7 (26.3) 95.1 (4.0)  
Amortization of acquired intangibles 1.2 1.0 2.3 2.1  
Depreciation 4.3 5.4 8.6 10.5  
Capital expenditures 1.6 1.3 2.3 2.9  
Total assets 1,571.8   1,571.8   1,549.2
Corporate and Other          
Segments:          
Segment EBITA (31.6) (11.8) (61.7) (35.9)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 2.1 0.6 4.0 2.3  
Capital expenditures 4.7 $ 6.2 10.6 $ 15.5  
Total assets $ 1,504.9   $ 1,504.9   $ 1,709.0