XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Notes)
 9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Information
As of September 30, 2021, we have two reportable segments: IAN and DXTRA. IAN is comprised of McCann Worldgroup; Foote, Cone & Belding ("FCB"); MullenLowe Group; Media, Data Services and Tech, which includes IPG Mediabrands, Acxiom and Kinesso; our digital specialist agencies; and our domestic integrated agencies. DXTRA is comprised of a number of our specialist marketing services offerings including Weber Shandwick, DeVries, Golin, FutureBrand, Jack Morton and Octagon Worldwide. We also report results for the Corporate and Other group. We continue to evaluate our financial reporting structure, and the profitability measure, employed by our chief operating decision maker for allocating resources to operating divisions and assessing operating division performance, is segment EBITA. Summarized financial information concerning our reportable segments is shown in the following table.
 Three months ended
September 30,		Nine months ended
September 30,
 2021202020212020
Total revenue:
IAN$2,085.7 $1,783.6 $6,014.9 $5,274.9 
DXTRA456.3 341.9 1,293.7 1,236.1 
Total$2,542.0 $2,125.5 $7,308.6 $6,511.0 
Net revenue:
IAN$1,942.7 $1,685.5 $5,631.3 $4,935.7 
DXTRA319.0 269.1 927.7 844.4 
Total$2,261.7 $1,954.6 $6,559.0 $5,780.1 
  
Segment EBITA 1:
IAN$352.0 $260.0 $989.2 $459.4 
DXTRA53.3 25.9 148.4 21.9 
Corporate and Other(32.3)(16.0)(94.0)(51.9)
Total$373.0 $269.9 $1,043.6 $429.4 
Amortization of acquired intangibles:
IAN$20.4 $20.2 $61.3 $61.2 
DXTRA1.1 1.1 3.4 3.2 
Corporate and Other0.0 0.0 0.0 0.0 
Total$21.5 $21.3 $64.7 $64.4 
Depreciation and amortization 2:
IAN$41.5 $43.8 $125.0 $133.8 
DXTRA3.9 5.0 12.5 15.5 
Corporate and Other2.5 0.9 6.5 3.2 
Total$47.9 $49.7 $144.0 $152.5 
Capital expenditures:
IAN$52.5 $31.7 $101.7 $85.2 
DXTRA2.4 1.2 4.7 4.1 
Corporate and Other6.4 7.2 17.0 22.7 
Total$61.3 $40.1 $123.4 $112.0 
1 Adjusted EBITA is calculated as net income available to IPG common stockholders before provision for (benefit of) incomes taxes, total (expenses) and other income, equity in net income (loss) of unconsolidated affiliates, net (income) loss attributable to non-controlling interests and amortization of acquired intangibles.
2 Excludes amortization of acquired intangibles.
 September 30,
2021		December 31,
2020
Total assets:
IAN$14,286.1 $14,784.5 
DXTRA1,577.2 1,549.2 
Corporate and Other1,942.0 1,709.0 
Total$17,805.3 $18,042.7 

The following table presents the reconciliation of segment EBITA to Income before income taxes.
Three months ended
September 30,		Nine months ended
September 30,
2021202020212020
IAN EBITA$352.0 $260.0 $989.2 $459.4 
DXTRA EBITA53.3 25.9 148.4 21.9 
Corporate and Other EBITA(32.3)(16.0)(94.0)(51.9)
Less: consolidated amortization of acquired intangibles21.5 21.3 64.7 64.4 
Operating income351.5 248.6 978.9 365.0 
Total (expenses) and other income(33.2)(56.0)(190.1)(177.3)
Income before income taxes$318.3 $192.6 $788.8 $187.7