XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segments:          
Total revenue $ 2,542.0 $ 2,125.5 $ 7,308.6 $ 6,511.0  
Net revenue 2,261.7 1,954.6 6,559.0 5,780.1  
Segment EBITA 373.0 269.9 1,043.6 429.4  
Amortization of acquired intangibles 21.5 21.3 64.7 64.4  
Depreciation 47.9 49.7 144.0 152.5  
Capital expenditures 61.3 40.1 123.4 112.0  
Total assets 17,805.3   17,805.3   $ 18,042.7
Operating income 351.5 248.6 978.9 365.0  
Total (expenses) and other income (33.2) (56.0) (190.1) (177.3)  
Income before income taxes 318.3 192.6 788.8 187.7  
IAN          
Segments:          
Total revenue 2,085.7 1,783.6 6,014.9 5,274.9  
Net revenue 1,942.7 1,685.5 5,631.3 4,935.7  
Segment EBITA 352.0 260.0 989.2 459.4  
Amortization of acquired intangibles 20.4 20.2 61.3 61.2  
Depreciation 41.5 43.8 125.0 133.8  
Capital expenditures 52.5 31.7 101.7 85.2  
Total assets 14,286.1   14,286.1   14,784.5
DXTRA          
Segments:          
Total revenue 456.3 341.9 1,293.7 1,236.1  
Net revenue 319.0 269.1 927.7 844.4  
Segment EBITA 53.3 25.9 148.4 21.9  
Amortization of acquired intangibles 1.1 1.1 3.4 3.2  
Depreciation 3.9 5.0 12.5 15.5  
Capital expenditures 2.4 1.2 4.7 4.1  
Total assets 1,577.2   1,577.2   1,549.2
Corporate and Other          
Segments:          
Segment EBITA (32.3) (16.0) (94.0) (51.9)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 2.5 0.9 6.5 3.2  
Capital expenditures 6.4 $ 7.2 17.0 $ 22.7  
Total assets $ 1,942.0   $ 1,942.0   $ 1,709.0