XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Schedule Of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Sales and other revenues $ 7,845,831 $ 7,833,646 $ 14,872,976 $ 15,398,788
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 6,750,525 6,273,605 12,677,025 12,377,662
Lower of cost or market inventory valuation adjustment (3,123) (7,863) (222,493) 39,734
Operating expenses 591,317 546,800 1,198,429 1,186,183
Total cost of products sold (exclusive of depreciation and amortization) 7,338,719 6,812,542 13,652,961 13,603,579
Selling, general and administrative expenses 104,858 127,388 208,232 223,301
Depreciation and amortization 205,320 189,360 404,049 363,343
Income from operations 196,934 704,356 607,734 1,208,565
Earnings of equity method investments 8,115 3,545 15,461 7,427
Capital expenditures 84,209 80,181 173,317 180,250
Corporate, Other and Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues (1,212,198) (1,346,860) (2,237,666) (2,611,176)
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues (1,212,198) (1,346,860) (2,237,666) (2,611,176)
Corporate, Non-Segment        
Segment Reporting Information [Line Items]        
Sales and other revenues 0 0 0 0
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) (1,211,561) (1,346,661) (2,235,232) (2,609,382)
Lower of cost or market inventory valuation adjustment 0 0 0 0
Operating expenses 1,981 1,216 1,028 2,197
Total cost of products sold (exclusive of depreciation and amortization) (1,209,580) (1,345,445) (2,234,204) (2,607,185)
Selling, general and administrative expenses 4,255 14,461 11,257 19,519
Depreciation and amortization 19,286 9,636 31,439 18,561
Income from operations (26,159) (25,512) (46,158) (42,071)
Earnings of equity method investments 957 0 915 0
Capital expenditures 13,967 10,873 24,454 16,806
Refining        
Segment Reporting Information [Line Items]        
Sales and other revenues 5,970,098 5,901,713 11,343,123 11,566,927
Refining | Operating Segments        
Segment Reporting Information [Line Items]        
Sales and other revenues 6,977,809 7,039,382 13,182,054 13,757,997
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 6,291,029 5,842,573 11,765,551 11,483,704
Lower of cost or market inventory valuation adjustment 0 26,842 (220,558) 26,842
Operating expenses 449,097 411,324 921,183 913,083
Total cost of products sold (exclusive of depreciation and amortization) 6,740,126 6,280,739 12,466,176 12,423,629
Selling, general and administrative expenses 50,740 53,038 99,457 92,116
Depreciation and amortization 122,215 112,542 239,585 212,625
Income from operations 64,728 593,063 376,836 1,029,627
Earnings of equity method investments 0 0 0 0
Capital expenditures 35,694 45,187 90,718 112,961
Refining | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues (1,007,711) (1,137,669) (1,838,931) (2,191,070)
Renewables        
Segment Reporting Information [Line Items]        
Sales and other revenues 180,228 175,063 359,897 377,476
Renewables | Operating Segments        
Segment Reporting Information [Line Items]        
Sales and other revenues 248,278 273,185 487,837 571,201
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 220,056 258,806 450,329 521,544
Lower of cost or market inventory valuation adjustment (3,123) (34,705) (1,935) 12,892
Operating expenses 24,705 24,373 51,166 55,744
Total cost of products sold (exclusive of depreciation and amortization) 241,638 248,474 499,560 590,180
Selling, general and administrative expenses 1,384 1,336 2,786 2,251
Depreciation and amortization 19,786 18,968 40,058 38,942
Income from operations (14,530) 4,407 (54,567) (60,172)
Earnings of equity method investments 0 0 0 0
Capital expenditures 3,271 3,537 5,921 8,381
Renewables | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues (68,050) (98,122) (127,940) (193,725)
Marketing        
Segment Reporting Information [Line Items]        
Sales and other revenues 942,362 1,040,933 1,718,169 1,978,318
Marketing | Operating Segments        
Segment Reporting Information [Line Items]        
Sales and other revenues 942,362 1,040,933 1,718,169 1,978,318
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 919,611 1,008,306 1,672,141 1,932,355
Lower of cost or market inventory valuation adjustment 0 0 0 0
Operating expenses 0 0 0 0
Total cost of products sold (exclusive of depreciation and amortization) 919,611 1,008,306 1,672,141 1,932,355
Selling, general and administrative expenses 7,345 8,127 15,101 15,090
Depreciation and amortization 6,374 6,016 12,677 11,887
Income from operations 9,032 18,484 18,250 18,986
Earnings of equity method investments 0 0 0 0
Capital expenditures 12,960 6,200 20,491 11,455
Marketing | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues 0 0 0 0
Lubricants & Specialties        
Segment Reporting Information [Line Items]        
Sales and other revenues 726,049 686,104 1,401,594 1,419,818
Lubricants & Specialties | Operating Segments        
Segment Reporting Information [Line Items]        
Sales and other revenues 731,399 690,633 1,409,386 1,430,143
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 531,390 510,581 1,024,236 1,049,441
Lower of cost or market inventory valuation adjustment 0 0 0 0
Operating expenses 64,445 64,034 128,445 127,627
Total cost of products sold (exclusive of depreciation and amortization) 595,835 574,615 1,152,681 1,177,068
Selling, general and administrative expenses 38,209 44,914 72,777 84,178
Depreciation and amortization 22,716 20,379 45,227 39,747
Income from operations 74,639 50,725 138,701 129,150
Earnings of equity method investments 0 0 0 0
Capital expenditures 7,173 5,734 12,484 14,383
Lubricants & Specialties | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues (5,350) (4,529) (7,792) (10,325)
Midstream        
Segment Reporting Information [Line Items]        
Sales and other revenues 27,094 29,833 50,193 56,249
Midstream | Operating Segments        
Segment Reporting Information [Line Items]        
Sales and other revenues 158,181 136,373 313,196 272,305
Cost of sales (exclusive of depreciation and amortization):        
Cost of materials and other (exclusive of lower of cost or market inventory valuation adjustment) 0 0 0 0
Lower of cost or market inventory valuation adjustment 0 0 0 0
Operating expenses 51,089 45,853 96,607 87,532
Total cost of products sold (exclusive of depreciation and amortization) 51,089 45,853 96,607 87,532
Selling, general and administrative expenses 2,925 5,512 6,854 10,147
Depreciation and amortization 14,943 21,819 35,063 41,581
Income from operations 89,224 63,189 174,672 133,045
Earnings of equity method investments 7,158 3,545 14,546 7,427
Capital expenditures 11,144 8,650 19,249 16,264
Midstream | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Sales and other revenues $ (131,087) $ (106,540) $ (263,003) $ (216,056)