XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Capital
Retained Earnings
Accumulated other comprehensive loss
Treasury Stock
Non-controlling Interest
Common stock outstanding at beginning of period (in shares) at Dec. 31, 2023 [1]   223,231,000          
Stockholders' equity at beginning of period at Dec. 31, 2023 $ 10,237 $ 2 $ 5,994 $ 5,379 $ (12) $ (1,194) $ 68
Treasury stock outstanding at beginning of period (in shares) at Dec. 31, 2023 [1]           23,236,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 470     466     4
Dividends (195)     (195)      
Other comprehensive income (loss), net of tax (16)       (16)    
Issuance of common shares under incentive compensation plans (in shares) [1]           (159,000)  
Issuance of common shares under incentive compensation plans 0   (8)     $ 8  
Equity-based compensation $ 11   11        
Purchase of treasury stock, inclusive of excise tax (in shares) 9,279,177         9,339,000 [1]  
Purchase of treasury stock, inclusive of excise tax $ (546)         $ (546)  
Distributions to noncontrolling interest holders (4)           (4)
Common stock outstanding at end of period (in shares) at Jun. 30, 2024 [1]   223,231,000          
Stockholders' equity at end of period at Jun. 30, 2024 9,957 $ 2 5,997 5,650 (28) $ (1,732) 68
Treasury stock outstanding at end of period (in shares) at Jun. 30, 2024 [1]           32,416,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to HF Sinclair stockholders 466            
Common stock outstanding at beginning of period (in shares) at Mar. 31, 2024 [2]   223,231,000          
Stockholders' equity at beginning of period at Mar. 31, 2024 10,275 $ 2 5,991 5,595 (23) $ (1,358) 68
Treasury stock outstanding at beginning of period (in shares) at Mar. 31, 2024 [2]           26,077,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 154     152     2
Dividends (97)     (97)      
Other comprehensive income (loss), net of tax (5)       (5)    
Issuance of common shares under incentive compensation plans (in shares) [2]           (11,000)  
Equity-based compensation $ 6   6        
Purchase of treasury stock, inclusive of excise tax (in shares) 6,348,435         6,350,000 [2]  
Purchase of treasury stock, inclusive of excise tax $ (374)         $ (374)  
Distributions to noncontrolling interest holders (2)           (2)
Common stock outstanding at end of period (in shares) at Jun. 30, 2024 [1]   223,231,000          
Stockholders' equity at end of period at Jun. 30, 2024 9,957 $ 2 5,997 5,650 (28) $ (1,732) 68
Treasury stock outstanding at end of period (in shares) at Jun. 30, 2024 [1]           32,416,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to HF Sinclair stockholders 152            
Common stock outstanding at beginning of period (in shares) at Dec. 31, 2024 [1]   223,231,000          
Stockholders' equity at beginning of period at Dec. 31, 2024 $ 9,346 $ 2 5,998 5,170 (47) $ (1,845) 68
Treasury stock outstanding at beginning of period (in shares) at Dec. 31, 2024 34,826,009         34,826,000 [1]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 208     204     4
Dividends (190)     (190)      
Other comprehensive income (loss), net of tax 27       27    
Issuance of common shares under incentive compensation plans (in shares) [1]           (7,000)  
Equity-based compensation $ 13   13        
Purchase of treasury stock, inclusive of excise tax (in shares) 1,329,725         1,332,000 [1]  
Purchase of treasury stock, inclusive of excise tax $ (50)         $ (50)  
Distributions to noncontrolling interest holders (6)           (6)
Common stock outstanding at end of period (in shares) at Jun. 30, 2025 [2]   223,231,000          
Stockholders' equity at end of period at Jun. 30, 2025 $ 9,348 $ 2 6,011 5,184 (20) $ (1,895) 66
Treasury stock outstanding at end of period (in shares) at Jun. 30, 2025 36,151,146         36,151,000 [2]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to HF Sinclair stockholders $ 204            
Common stock outstanding at beginning of period (in shares) at Mar. 31, 2025 [2]   223,231,000          
Stockholders' equity at beginning of period at Mar. 31, 2025 9,253 $ 2 6,003 5,071 (44) $ (1,845) 66
Treasury stock outstanding at beginning of period (in shares) at Mar. 31, 2025 [2]           34,824,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 210           2
Dividends (95)     (95)      
Other comprehensive income (loss), net of tax 24       24    
Issuance of common shares under incentive compensation plans (in shares) [2]           (4,000)  
Equity-based compensation $ 8   8        
Purchase of treasury stock, inclusive of excise tax (in shares) 1,329,725         1,331,000 [2]  
Purchase of treasury stock, inclusive of excise tax $ (50)         $ (50)  
Distributions to noncontrolling interest holders (2)           (2)
Common stock outstanding at end of period (in shares) at Jun. 30, 2025 [2]   223,231,000          
Stockholders' equity at end of period at Jun. 30, 2025 $ 9,348 $ 2 $ 6,011 5,184 $ (20) $ (1,895) $ 66
Treasury stock outstanding at end of period (in shares) at Jun. 30, 2025 36,151,146         36,151,000 [2]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to HF Sinclair stockholders $ 208     $ 208      
[1] In thousands.
[2] In thousands.