XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segment Information
12 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

Note 21. Reportable Segment Information

Our Chief Executive Officer serves as our chief operating decision-maker ("CODM"). The CODM uses net earnings available to common stockholders for each reportable segment in the annual budgeting and monthly forecasting process and as a basis for making decisions about allocating capital and other resources to each segment.

U-Haul Holding Company has identified three reportable segments, which are consistent with its operating segments and are organized based primarily on the nature of services provided, as follows:

 

Moving and Storage operations consist of the rental of trucks and trailers, sales of moving supplies, sales of towing accessories, sales of propane, and the rental of fixed and portable moving and storage units to the "do-it-yourself" mover and management of self-storage properties owned by others. Operations are conducted under the registered trade name U-Haul throughout the United States and Canada.

 

Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices in the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove, Safetow, Safemove Plus, Safestor and Safehaul protection packages to U-Haul customers.

 

Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

The amounts presented in the following tables represent gross amounts at each segment before the elimination column. Intersegment revenues are not presented as they are immaterial.

 

We track revenues separately, but do not report any separate measure of the profitability for rental equipment rentals, rentals of self-storage spaces and sales of products. The information includes elimination entries necessary to consolidate U-Haul Holding Company, the parent, with its subsidiaries. Depreciation, net of gains on disposals, and total expenditures for property and equipment are only recorded within the Moving and Storage segment.

Revenues and net earnings available to common stockholders by reportable segment for the year ended March 31, 2025 were as follows:

 

 

Moving & Storage
Consolidated

 

 

Property & Casualty Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding Company Consolidated

 

 

 

(In thousands)

 

Revenues

$

 

5,492,774

 

$

 

125,164

 

$

 

221,869

 

$

 

(11,142

)

(b,c)

$

 

5,828,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

1,191,084

 

 

 

 

 

 

 

 

 

 

 

 

 

1,191,084

 

Equipment maintenance and repair expenses

 

 

785,592

 

 

 

 

 

 

 

 

 

 

 

 

 

785,592

 

Other operating expenses

 

 

278,450

 

 

 

 

 

 

 

 

 

 

 

 

 

278,450

 

Other segment items

 

 

953,514

 

 

 

47,729

 

 

 

26,331

 

 

 

(7,229

)

(b,c)

 

 

1,020,345

 

Operating expenses

 

 

3,208,640

 

 

 

47,729

 

 

 

26,331

 

 

 

(7,229

)

 

 

 

3,275,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expenses

 

 

407,368

 

 

 

 

 

 

 

 

 

 

 

 

 

407,368

 

Cost of product sales

 

 

234,145

 

 

 

 

 

 

 

 

 

 

 

 

 

234,145

 

Benefits and losses

 

 

 

 

 

22,313

 

 

 

160,436

 

 

 

 

 

 

 

182,749

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

18,333

 

 

 

 

 

 

 

18,333

 

Lease expense

 

 

22,907

 

 

 

377

 

 

 

127

 

 

 

(2,908

)

(b)

 

 

20,503

 

Depreciation, net of (gains) losses on disposal

 

 

958,184

 

 

 

 

 

 

 

 

 

 

 

 

 

958,184

 

Net (gains) losses on disposal of real estate

 

 

15,758

 

 

 

 

 

 

 

 

 

 

 

 

 

15,758

 

Total costs and expenses

 

 

4,847,002

 

 

 

70,419

 

 

 

205,227

 

 

 

(10,137

)

 

 

 

5,112,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

645,772

 

 

 

54,745

 

 

 

16,642

 

 

 

(1,005

)

 

 

 

716,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

55,280

 

 

 

 

 

 

 

 

 

(55,280

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

701,052

 

 

 

54,745

 

 

 

16,642

 

 

 

(56,285

)

 

 

 

716,154

 

Other components of net periodic benefit costs

 

 

(1,488

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,488

)

Other interest income

 

 

59,489

 

 

 

 

 

 

 

 

 

(432

)

(b)

 

 

59,057

 

Interest expense

 

 

(296,721

)

 

 

 

 

 

(432

)

 

 

1,437

 

(b)

 

 

(295,716

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(495

)

 

 

 

 

 

 

 

 

 

 

 

 

(495

)

Pretax earnings

 

 

461,837

 

 

 

54,745

 

 

 

16,210

 

 

 

(55,280

)

 

 

 

477,512

 

Income tax expense

 

 

(94,747

)

 

 

(11,693

)

 

 

(3,982

)

 

 

 

 

 

 

(110,422

)

Net earnings available to common stockholders

$

 

367,090

 

$

 

43,052

 

$

 

12,228

 

$

 

(55,280

)

 

$

 

367,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and net earnings available to common stockholders by reportable segment for the year ended March 31, 2024 were as follows:

 

 

Moving & Storage
Consolidated

 

 

Property & Casualty Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding Company Consolidated

 

 

 

(In thousands)

 

Revenues

$

 

5,294,928

 

$

 

123,085

 

$

 

219,202

 

$

 

(11,541

)

(b,c)

$

 

5,625,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

1,134,334

 

 

 

 

 

 

 

 

 

 

 

 

 

1,134,334

 

Equipment maintenance and repair expenses

 

 

828,725

 

 

 

 

 

 

 

 

 

 

 

 

 

828,725

 

Other operating expenses

 

 

213,423

 

 

 

 

 

 

 

 

 

 

 

 

 

213,423

 

Other segment items

 

 

890,210

 

 

 

48,332

 

 

 

19,594

 

 

 

(8,147

)

(b,c)

 

 

949,989

 

Operating expenses

 

 

3,066,692

 

 

 

48,332

 

 

 

19,594

 

 

 

(8,147

)

 

 

 

3,126,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expenses

 

 

384,079

 

 

 

 

 

 

 

 

 

 

 

 

 

384,079

 

Cost of product sales

 

 

241,563

 

 

 

 

 

 

 

 

 

 

 

 

 

241,563

 

Benefits and losses

 

 

 

 

 

11,878

 

 

 

155,157

 

 

 

 

 

 

 

167,035

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

24,238

 

 

 

 

 

 

 

24,238

 

Lease expense

 

 

34,609

 

 

 

366

 

 

 

61

 

 

 

(2,382

)

(b)

 

 

32,654

 

Depreciation, net of (gains) losses on disposal

 

 

663,931

 

 

 

 

 

 

 

 

 

 

 

 

 

663,931

 

Net (gains) losses on disposal of real estate

 

 

7,914

 

 

 

 

 

 

 

 

 

 

 

 

 

7,914

 

Total costs and expenses

 

 

4,398,788

 

 

 

60,576

 

 

 

199,050

 

 

 

(10,529

)

 

 

 

4,647,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

896,140

 

 

 

62,509

 

 

 

20,152

 

 

 

(1,012

)

 

 

 

977,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

65,109

 

 

 

 

 

 

 

 

 

(65,109

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

961,249

 

 

 

62,509

 

 

 

20,152

 

 

 

(66,121

)

 

 

 

977,789

 

Other components of net periodic benefit costs

 

 

(1,458

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,458

)

Other interest income

 

 

120,501

 

 

 

 

 

 

 

 

 

(480

)

(b)

 

 

120,021

 

Interest expense

 

 

(257,187

)

 

 

 

 

 

(480

)

 

 

1,492

 

(b)

 

 

(256,175

)

Pretax earnings

 

 

823,105

 

 

 

62,509

 

 

 

19,672

 

 

 

(65,109

)

 

 

 

840,177

 

Income tax expense

 

 

(194,398

)

 

 

(12,931

)

 

 

(4,141

)

 

 

 

 

 

 

(211,470

)

Net earnings available to common stockholders

$

 

628,707

 

$

 

49,578

 

$

 

15,531

 

$

 

(65,109

)

 

$

 

628,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and net earnings available to common stockholders by reportable segment for the year ended March 31, 2023 were as follows:

 

 

Moving & Storage
Consolidated

 

 

Property & Casualty Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding Company Consolidated

 

 

 

(In thousands)

 

Revenues

$

 

5,567,714

 

$

 

103,512

 

$

 

206,100

 

$

 

(12,635

)

(b,c)

$

 

5,864,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

1,084,220

 

 

 

 

 

 

 

 

 

 

 

 

 

1,084,220

 

Equipment maintenance and repair expenses

 

 

795,758

 

 

 

 

 

 

 

 

 

 

 

 

 

795,758

 

Other operating expenses

 

 

196,522

 

 

 

 

 

 

 

 

 

 

 

 

 

196,522

 

Other segment items

 

 

890,482

 

 

 

45,035

 

 

 

21,115

 

 

 

(8,585

)

(b,c)

 

 

948,047

 

Operating expenses

 

 

2,966,982

 

 

 

45,035

 

 

 

21,115

 

 

 

(8,585

)

 

 

 

3,024,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expenses

 

 

416,315

 

 

 

 

 

 

 

 

 

 

 

 

 

416,315

 

Cost of product sales

 

 

263,026

 

 

 

 

 

 

 

 

 

 

 

 

 

263,026

 

Benefits and losses

 

 

 

 

 

21,535

 

 

 

142,544

 

 

 

 

 

 

 

164,079

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

27,924

 

 

 

 

 

 

 

27,924

 

Lease expense

 

 

32,878

 

 

 

372

 

 

 

108

 

 

 

(2,529

)

(b)

 

 

30,829

 

Depreciation, net of (gains) losses on disposal

 

 

486,795

 

 

 

 

 

 

 

 

 

 

 

 

 

486,795

 

Net (gains) losses on disposal of real estate

 

 

5,596

 

 

 

 

 

 

 

 

 

 

 

 

 

5,596

 

Total costs and expenses

 

 

4,171,592

 

 

 

66,942

 

 

 

191,691

 

 

 

(11,114

)

 

 

 

4,419,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

1,396,122

 

 

 

36,570

 

 

 

14,409

 

 

 

(1,521

)

 

 

 

1,445,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

41,201

 

 

 

 

 

 

 

 

 

(41,201

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

1,437,323

 

 

 

36,570

 

 

 

14,409

 

 

 

(42,722

)

 

 

 

1,445,580

 

Other components of net periodic benefit costs

 

 

(1,216

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,216

)

Other interest income

 

 

(224,999

)

 

 

 

 

 

(480

)

 

 

1,521

 

(b)

 

 

(223,958

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(1,009

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,009

)

Pretax earnings

 

 

1,210,099

 

 

 

36,570

 

 

 

13,929

 

 

 

(41,201

)

 

 

 

1,219,397

 

Income tax expense

 

 

(285,627

)

 

 

(6,815

)

 

 

(2,483

)

 

 

 

 

 

 

(294,925

)

Net earnings available to common stockholders

$

 

924,472

 

$

 

29,755

 

$

 

11,446

 

$

 

(41,201

)

 

$

 

924,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The significant segment expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Other segment items for the reportable segments consist of insurance related expenses and obligations.

Gross capital expenditures by reportable segment as of March 31, 2025, 2024 and 2023 were as follows:

 

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance

 

 

Life
Insurance

 

 

Eliminations

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross capital expenditures as of March 31, 2025

 

$

3,457,124

 

 

$

-

 

 

$

-

 

 

$

(4,643

)

 

$

3,452,481

 

Gross capital expenditures as of March 31, 2024

 

$

2,992,898

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,992,898

 

Gross capital expenditures as of March 31, 2023

 

$

2,726,967

 

 

$

-

 

 

$

-

 

 

$

(3,066

)

 

$

2,723,901

 

 

Total assets by reportable segment as of March 31, 2025, 2024 and 2023 were as follows:

 

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance

 

 

Life
Insurance

 

 

Eliminations

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets as of March 31, 2025

 

$

17,522,952

 

 

$

535,032

 

 

$

3,066,907

 

 

$

(645,721

)

 

$

20,479,170

 

Total assets as of March 31, 2024

 

$

16,149,748

 

 

$

501,566

 

 

$

2,990,903

 

 

$

(583,459

)

 

$

19,058,758

 

Total assets as of March 31, 2023

 

$

15,211,493

 

 

$

459,897

 

 

$

2,891,574

 

 

$

(462,230

)

 

$

18,100,734