XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Reinsurance and Policy Benefits and Losses, Claims and Loss Expenses Payable
12 Months Ended
Mar. 31, 2025
Disclosure Text Block [Abstract]  
Reinsurance and Policy Benefits and Losses, Claims and Loss Expenses Payable

Note 25. Reinsurance and Policy Benefits and Losses, Claims and Loss Expenses Payable

During their normal course of business, our insurance subsidiaries assume and cede reinsurance on both a coinsurance and a risk premium basis.

 

 

 

Direct
Amount (a)

 

 

Ceded to
Other
Companies

 

 

Assumed
from Other
Companies

 

 

Net
Amount (a)

 

Percentage
of
Amount
Assumed to
Net

 

 

 

 

(In thousands)

 

 

Year ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

$

 

857,756

 

$

 

47

 

$

 

246,552

 

$

 

1,104,261

 

 

22

 

%

Premiums earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life

$

 

46,038

 

$

 

 

$

 

4,519

 

$

 

50,557

 

 

9

 

%

Accident and health

 

 

32,239

 

 

 

84

 

 

 

590

 

 

 

32,745

 

 

2

 

%

Annuity

 

 

254

 

 

 

 

 

 

151

 

 

 

405

 

 

37

 

%

Property and casualty

 

 

98,900

 

 

 

 

 

 

 

 

 

98,900

 

 

 

%

Total

$

 

177,431

 

$

 

84

 

$

 

5,260

 

$

 

182,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

$

 

909,894

 

$

 

48

 

$

 

278,445

 

$

 

1,188,291

 

 

23

 

%

Premiums earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life

$

 

49,184

 

$

 

1

 

$

 

4,183

 

$

 

53,366

 

 

8

 

%

Accident and health

 

 

35,324

 

 

 

95

 

 

 

844

 

 

 

36,073

 

 

2

 

%

Annuity

 

 

157

 

 

 

 

 

 

149

 

 

 

306

 

 

49

 

%

Property and casualty

 

 

94,802

 

 

 

 

 

 

 

 

 

94,802

 

 

 

%

Total

$

 

179,467

 

$

 

96

 

$

 

5,176

 

$

 

184,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

$

 

970,454

 

$

 

48

 

$

 

304,891

 

$

 

1,275,297

 

 

24

 

%

Premiums earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life

$

 

52,298

 

$

 

1

 

$

 

4,181

 

$

 

56,478

 

 

7

 

%

Accident and health

 

 

41,354

 

 

 

152

 

 

 

983

 

 

 

42,185

 

 

2

 

%

Annuity

 

 

80

 

 

 

 

 

 

406

 

 

 

486

 

 

84

 

%

Property and casualty

 

 

96,242

 

 

 

 

 

 

 

 

 

96,242

 

 

 

%

Total

$

 

189,974

 

$

 

153

 

$

 

5,570

 

$

 

195,391

 

 

 

 

 

(a)
Balances are reported net of inter-segment transactions.

Policy benefits and losses, claims and loss expenses payable for Property and Casualty Insurance were as follows:

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Unpaid losses and loss adjustment expense

$

 

125,605

 

$

 

131,192

 

Reinsurance losses payable

 

 

1,247

 

 

 

1,287

 

Total

$

 

126,852

 

$

 

132,479

 

 

Activity in the liability for unpaid losses and loss adjustment expenses for Property and Casualty Insurance is summarized as follows:

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Balance at January 1

$

 

131,192

 

$

 

151,874

 

$

 

159,162

 

Less: reinsurance recoverable

 

 

36,188

 

 

 

41,329

 

 

 

47,394

 

Net balance at January 1

 

 

95,004

 

 

 

110,545

 

 

 

111,768

 

Incurred related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

30,293

 

 

 

25,396

 

 

 

27,570

 

Prior years

 

 

(7,663

)

 

 

(13,153

)

 

 

(5,828

)

Total incurred

 

 

22,630

 

 

 

12,243

 

 

 

21,742

 

Paid related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

10,221

 

 

 

9,414

 

 

 

10,572

 

Prior years

 

 

14,177

 

 

 

18,369

 

 

 

12,393

 

Total paid

 

 

24,398

 

 

 

27,783

 

 

 

22,965

 

Net balance at December 31

 

 

93,236

 

 

 

95,004

 

 

 

110,545

 

Plus: reinsurance recoverable

 

 

32,369

 

 

 

36,188

 

 

 

41,329

 

Balance at December 31

$

 

125,605

 

$

 

131,192

 

$

 

151,874

 

 

The liability for incurred losses and loss adjustment expenses (net of reinsurance recoverable of $32.4 million, $36.2 million and $41.3 million for fiscal 2025, 2024 and 2023, respectively) decreased by $5.6 million, $20.7 million and $7.3 million for fiscal 2025, 2024 and 2023, respectively. The prior period favorable development for fiscal 2025 was driven primarily by excess workers’ compensation claims, supplemental liability claims and commercial automobile claims. The prior period favorable development for fiscal 2024 and 2023 were driven primarily by excess workers’ compensation claims. These changes are a result of ongoing analysis of claims emergence patterns and loss trends.

To the extent that a reinsurer is unable to meet its obligation under the related reinsurance agreements, Repwest would remain liable for the unpaid losses and loss expenses.

The information about property and casualty incurred and paid loss and loss adjustment expense development for fiscal 2019 through 2025 and the average annual percentage payout of incurred claims by age as of fiscal 2025, is presented as supplementary information. Claims data for fiscal 2019 through 2024 is unaudited. Claims data for fiscal 2025 is audited.

 

Cumulative Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred-but-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not-Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

Number of

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on Reported

 

 

Reported

 

Year

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Claims

 

 

Claims

 

 

 

(In thousands, except claim counts)

 

 

 

 

2019

 

 

19,580

 

 

 

18,386

 

 

 

18,027

 

 

 

17,157

 

 

 

16,819

 

 

 

16,856

 

 

 

16,885

 

 

 

 

 

 

12,221

 

2020

 

 

 

 

 

22,138

 

 

 

26,316

 

 

 

27,316

 

 

 

27,831

 

 

 

27,793

 

 

 

25,766

 

 

 

481

 

 

 

12,042

 

2021

 

 

 

 

 

 

 

 

20,671

 

 

 

17,485

 

 

 

17,107

 

 

 

14,561

 

 

 

14,005

 

 

 

 

 

 

11,556

 

2022

 

 

 

 

 

 

 

 

 

 

 

28,982

 

 

 

25,337

 

 

 

24,484

 

 

 

22,404

 

 

 

2,000

 

 

 

14,200

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,570

 

 

 

28,436

 

 

 

27,698

 

 

 

3,540

 

 

 

13,176

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,396

 

 

 

25,611

 

 

 

5,912

 

 

 

14,073

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,293

 

 

 

9,993

 

 

 

12,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

21,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents paid claims development as of fiscal 2025 net of reinsurance. Claims data for fiscal 2019 through 2024 is unaudited. Claims data for fiscal 2025 is audited.

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

2019

 

 

8,838

 

 

 

12,689

 

 

 

15,150

 

 

 

16,766

 

 

 

16,809

 

 

 

16,851

 

 

 

16,885

 

2020

 

 

 

 

 

7,366

 

 

 

14,737

 

 

 

19,215

 

 

 

21,598

 

 

 

25,122

 

 

 

25,239

 

2021

 

 

 

 

 

 

 

 

7,665

 

 

 

11,114

 

 

 

12,521

 

 

 

13,510

 

 

 

14,005

 

2022

 

 

 

 

 

 

 

 

 

 

 

11,040

 

 

 

14,831

 

 

 

16,829

 

 

 

18,550

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,572

 

 

 

18,444

 

 

 

22,266

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,414

 

 

 

14,336

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

121,503

 

 

 

All outstanding liabilities before 2019, net of reinsurance

 

 

 

 

 

 

52,077

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

 

 

93,236

 

 

 

 

 

 

 

 

 

 

The reconciliation of the net incurred and paid claims development tables for the liability for claims and claims adjustment expenses is as follows:

 

 

 

March 31, 2025

 

 

 

(In thousands)

 

Liabilities for unpaid Property and Casualty claims

 

 

 

and claim adjustment expenses, net of reinsurance

$

 

93,236

 

 

 

 

 

Total reinsurance recoverable on unpaid

 

 

 

Property and Casualty claims

$

 

32,369

 

 

 

 

 

Total gross liability for unpaid Property and Casualty

 

 

 

claims and claim adjustment expense

$

 

125,605

 

 

The following is supplementary information about average historical claims duration as of March 31, 2025. The following is unaudited.

 

Average Annual Percentage Payout of Incurred Claims by Age, net of Reinsurance

 

 

(In percentages)

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

Property and Casualty Insurance

 

 

41.9

 

%

 

23.4

 

%

 

12.9

 

%

 

8.4

 

%

 

5.8

 

%

 

0.4

 

%

 

0.2

 

%