XML 58 R50.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Policy Benefits and Losses, Claims and Loss Expenses Payable (Table Text Block) | 9 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023
Insurance [Abstract] |  |
Present Value Expected Net Premiums and Expected Future Policy Benefits | The following tables summarize the balances and changes in the liability for future policy benefits for life insurance contracts and a reconciliation to policy benefits and losses, claims and loss expense payable:
|  | Nine months ended December 31, |
|  | 2024 |  |  | 2023 |
|  | (Unaudited) |
|  | (In thousands) |
Present value of expected net premiums |  |  |  |  |  |
Balance, beginning of year |  | $ | 205,389 |  |  | $ | 223,118 |
Beginning balance at original discount rate |  | $ | 204,306 |  |  | $ | 225,071 |
Effect of changes in cash flow assumptions |  |  | — |  |  |  | — |
Effect of actual variances from expected experience |  |  | (2,233 | ) |  |  | (584 | )
Adjusted beginning of year balance |  | $ | 202,073 |  |  | $ | 224,487 |
Issuances |  |  | 7,353 |  |  |  | 6,692 |
Interest accrual |  |  | 7,486 |  |  |  | 8,367 |
Net premium collected |  |  | (27,224 | ) |  |  | (29,812 | )
Other |  |  | — |  |  |  | — |
Ending balance at original discount rate |  | $ | 189,688 |  |  | $ | 209,734 |
Effect of changes in discount rate assumptions (AOCI) |  |  | 3,322 |  |  |  | (6,878 | )
Balance, end of period |  | $ | 193,010 |  |  | $ | 202,856 |
Present value of expected future policy benefits |  |  |  |  |  |
Balance, beginning of year |  | $ | 522,122 |  |  | $ | 530,983 |
Beginning balance at original discount rate |  | $ | 514,113 |  |  | $ | 533,688 |
Effect of changes in cash flow assumptions |  |  | — |  |  |  | — |
Effect of actual variances from expected experiences |  |  | (4,279 | ) |  |  | (1,621 | )
Adjusted beginning of year balance |  | $ | 509,834 |  |  | $ | 532,067 |
Issuances |  |  | 7,353 |  |  |  | 6,746 |
Interest accrual |  |  | 18,888 |  |  |  | 19,830 |
Benefit payments |  |  | (39,689 | ) |  |  | (39,544 | )
Other |  |  | — |  |  |  | — |
Ending balance at original discount rate |  | $ | 496,386 |  |  | $ | 519,099 |
Effect of changes in discount rate assumptions (AOCI) |  |  | 13,778 |  |  |  | (19,397 | )
Balance, end of period |  | $ | 510,164 |  |  | $ | 499,702 |
End of period, LFPB net |  |  | 317,153 |  |  |  | 296,846 |
Payout annuities and market risk benefits |  |  | 24,752 |  |  |  | 31,048 |
Health insurance |  |  | 11,598 |  |  |  | 11,621 |
Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable |  |  | 24,527 |  |  |  | 23,724 |
Life DPL / Other life and health |  |  | 8,941 |  |  |  | 9,556 |
LFPB flooring effect |  |  | 52 |  |  |  | 274 |
Life insurance end of period balance |  | $ | 387,023 |  |  | $ | 373,069 |
Moving and Storage balance |  |  | 313,439 |  |  |  | 317,409 |
Property and Casualty balance |  |  | 129,530 |  |  |  | 148,467 |
Policy benefits and losses, claims and loss expenses balance, end of period |  | $ | 829,992 |  |  | $ | 838,945 |
|  | Nine months ended December 31, |  |
|  | 2024 |  |  | 2023 |  |
| (Unaudited) |  |
|  | (In thousands, except for percentages and weighted average information) |  |
Expected gross premiums |  |  |  |  |  |  |
Undiscounted balance |  | $ | 348,354 |  |  | $ | 377,068 |  |
Discounted balance at original discount rate |  | $ | 270,029 |  |  | $ | 291,900 |  |
Discounted balance at current discount rate |  | $ | 274,428 |  |  | $ | 281,927 |  |
Expected policy benefits |  |  |  |  |  |  |
Undiscounted balance |  | $ | 714,265 |  |  | $ | 752,194 |  |
Discounted balance at original discount rate |  | $ | 496,385 |  |  | $ | 519,099 |  |
Discounted balance at current discount rate |  | $ | 510,163 |  |  | $ | 499,702 |  |
Mortality, lapses and morbidity |  |  |  |  |  |  |
Mortality actual experience |  |  | 4.89 |  | % |  | 4.57 |  | %
Mortality expected experience |  |  | 5.43 |  | % |  | 5.07 |  | %
Lapses actual experience |  |  | 2.18 |  | % |  | 2.18 |  | %
Lapses expected experience |  |  | 2.72 |  | % |  | 2.64 |  | %
Premiums and interest expense |  |  |  |  |  |  |
Gross premiums (1) |  | $ | 37,561 |  |  | $ | 39,979 |  |
Interest expense (2) |  | $ | 11,402 |  |  | $ | 11,463 |  |
Expected duration (persistency) of policies in-force (years) |  |  | 6.8 |  |  |  | 6.9 |  |
Weighted average original interest rate of the liability for future policy benefits |  |  | 4.97 |  | % |  | 5.00 |  | %
Weighted average current interest rate of the liability for future policy benefits |  |  | 5.20 |  | % |  | 4.80 |  | %
| The following tables summarize the balances and changes in the liability for future policy benefits for life insurance contracts and a reconciliation to policy benefits and losses, claims and loss expense payable:
|  | Nine months ended December 31, |
|  | 2024 |  |  | 2023 |
|  | (Unaudited) |
|  | (In thousands) |
Present value of expected net premiums |  |  |  |  |  |
Balance, beginning of year |  | $ | 205,389 |  |  | $ | 223,118 |
Beginning balance at original discount rate |  | $ | 204,306 |  |  | $ | 225,071 |
Effect of changes in cash flow assumptions |  |  | — |  |  |  | — |
Effect of actual variances from expected experience |  |  | (2,233 | ) |  |  | (584 | )
Adjusted beginning of year balance |  | $ | 202,073 |  |  | $ | 224,487 |
Issuances |  |  | 7,353 |  |  |  | 6,692 |
Interest accrual |  |  | 7,486 |  |  |  | 8,367 |
Net premium collected |  |  | (27,224 | ) |  |  | (29,812 | )
Other |  |  | — |  |  |  | — |
Ending balance at original discount rate |  | $ | 189,688 |  |  | $ | 209,734 |
Effect of changes in discount rate assumptions (AOCI) |  |  | 3,322 |  |  |  | (6,878 | )
Balance, end of period |  | $ | 193,010 |  |  | $ | 202,856 |
Present value of expected future policy benefits |  |  |  |  |  |
Balance, beginning of year |  | $ | 522,122 |  |  | $ | 530,983 |
Beginning balance at original discount rate |  | $ | 514,113 |  |  | $ | 533,688 |
Effect of changes in cash flow assumptions |  |  | — |  |  |  | — |
Effect of actual variances from expected experiences |  |  | (4,279 | ) |  |  | (1,621 | )
Adjusted beginning of year balance |  | $ | 509,834 |  |  | $ | 532,067 |
Issuances |  |  | 7,353 |  |  |  | 6,746 |
Interest accrual |  |  | 18,888 |  |  |  | 19,830 |
Benefit payments |  |  | (39,689 | ) |  |  | (39,544 | )
Other |  |  | — |  |  |  | — |
Ending balance at original discount rate |  | $ | 496,386 |  |  | $ | 519,099 |
Effect of changes in discount rate assumptions (AOCI) |  |  | 13,778 |  |  |  | (19,397 | )
Balance, end of period |  | $ | 510,164 |  |  | $ | 499,702 |
End of period, LFPB net |  |  | 317,153 |  |  |  | 296,846 |
Payout annuities and market risk benefits |  |  | 24,752 |  |  |  | 31,048 |
Health insurance |  |  | 11,598 |  |  |  | 11,621 |
Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable |  |  | 24,527 |  |  |  | 23,724 |
Life DPL / Other life and health |  |  | 8,941 |  |  |  | 9,556 |
LFPB flooring effect |  |  | 52 |  |  |  | 274 |
Life insurance end of period balance |  | $ | 387,023 |  |  | $ | 373,069 |
Moving and Storage balance |  |  | 313,439 |  |  |  | 317,409 |
Property and Casualty balance |  |  | 129,530 |  |  |  | 148,467 |
Policy benefits and losses, claims and loss expenses balance, end of period |  | $ | 829,992 |  |  | $ | 838,945 |
|  | Nine months ended December 31, |  |
|  | 2024 |  |  | 2023 |  |
| (Unaudited) |  |
|  | (In thousands, except for percentages and weighted average information) |  |
Expected gross premiums |  |  |  |  |  |  |
Undiscounted balance |  | $ | 348,354 |  |  | $ | 377,068 |  |
Discounted balance at original discount rate |  | $ | 270,029 |  |  | $ | 291,900 |  |
Discounted balance at current discount rate |  | $ | 274,428 |  |  | $ | 281,927 |  |
Expected policy benefits |  |  |  |  |  |  |
Undiscounted balance |  | $ | 714,265 |  |  | $ | 752,194 |  |
Discounted balance at original discount rate |  | $ | 496,385 |  |  | $ | 519,099 |  |
Discounted balance at current discount rate |  | $ | 510,163 |  |  | $ | 499,702 |  |
Mortality, lapses and morbidity |  |  |  |  |  |  |
Mortality actual experience |  |  | 4.89 |  | % |  | 4.57 |  | %
Mortality expected experience |  |  | 5.43 |  | % |  | 5.07 |  | %
Lapses actual experience |  |  | 2.18 |  | % |  | 2.18 |  | %
Lapses expected experience |  |  | 2.72 |  | % |  | 2.64 |  | %
Premiums and interest expense |  |  |  |  |  |  |
Gross premiums (1) |  | $ | 37,561 |  |  | $ | 39,979 |  |
Interest expense (2) |  | $ | 11,402 |  |  | $ | 11,463 |  |
Expected duration (persistency) of policies in-force (years) |  |  | 6.8 |  |  |  | 6.9 |  |
Weighted average original interest rate of the liability for future policy benefits |  |  | 4.97 |  | % |  | 5.00 |  | %
Weighted average current interest rate of the liability for future policy benefits |  |  | 5.20 |  | % |  | 4.80 |  | %
Balance Changes Liabilities Investment Contracts | The following tables present the balances and changes in liabilities from investment contracts account balances:
|  | Nine months ended December 31, 2024 |
|  | (Unaudited) |
|  | (In thousands, except for the average credited rate) |
Policyholder contract deposits account balance |  |  |
Beginning of year |  | $ | 2,411,352 |
Deposits received |  |  | 389,848 |
Surrenders and withdrawals |  |  | (290,875 | )
Benefit payments |  |  | (27,130 | )
Interest credited |  |  | 58,290 |
Other |  |  | 5,455 |
End of period |  | $ | 2,546,940 |
Weighted average credited rate |  |  | 3.35 |
Cash surrender value |  | $ | 2,257,207 |
|  | Nine months ended December 31, 2023 |
|  | (Unaudited) |
|  | (In thousands, except for the average credited rate) |
Policyholder contract deposits account balance |  |  |
Beginning of year |  | $ | 2,398,884 |
Deposits received |  |  | 206,800 |
Surrenders and withdrawals |  |  | (265,999 | )
Benefit payments |  |  | (29,136 | )
Interest credited |  |  | 52,594 |
Other |  |  | — |
End of period |  | $ | 2,363,143 |
Weighted average credited rate |  |  | 2.96 |
Cash surrender value |  | $ | 2,025,409 |
| The following tables present the balances and changes in liabilities from investment contracts account balances:
|  | Nine months ended December 31, 2024 |
|  | (Unaudited) |
|  | (In thousands, except for the average credited rate) |
Policyholder contract deposits account balance |  |  |
Beginning of year |  | $ | 2,411,352 |
Deposits received |  |  | 389,848 |
Surrenders and withdrawals |  |  | (290,875 | )
Benefit payments |  |  | (27,130 | )
Interest credited |  |  | 58,290 |
Other |  |  | 5,455 |
End of period |  | $ | 2,546,940 |
Weighted average credited rate |  |  | 3.35 |
Cash surrender value |  | $ | 2,257,207 |
|  | Nine months ended December 31, 2023 |
|  | (Unaudited) |
|  | (In thousands, except for the average credited rate) |
Policyholder contract deposits account balance |  |  |
Beginning of year |  | $ | 2,398,884 |
Deposits received |  |  | 206,800 |
Surrenders and withdrawals |  |  | (265,999 | )
Benefit payments |  |  | (29,136 | )
Interest credited |  |  | 52,594 |
Other |  |  | — |
End of period |  | $ | 2,363,143 |
Weighted average credited rate |  |  | 2.96 |
Cash surrender value |  | $ | 2,025,409 |

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of beginning balance to ending balance for liability for future policy benefit, with separate presentation of expected future net premium and expected future benefit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 55 -Paragraph 29E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480046/944-40-55-29E Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-6 + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about policyholder account balance, including, but not limited to change in liability and related cash surrender value. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-7A Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 55 -Paragraph 29F -Publisher FASB -URI https://asc.fasb.org/1943274/2147480046/944-40-55-29F + Details
Name: | us-gaap_PolicyholderAccountBalanceTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration