XML 40 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Policy Benefits and Losses, Claims and Loss Expenses Payable
6 Months Ended
Sep. 30, 2025
Insurance [Abstract]  
Policy Benefits and Losses, Claims and Loss Expenses Payable . Life Insurance Liabilities

The following tables summarize balances and changes in the liability for future policy benefits for life insurance contracts and a reconciliation to policy benefits and losses, claims and loss expense payable.

 

 

 

Six months ended September 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Present value of expected net premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

182,658

 

 

$

205,389

 

Beginning balance at original discount rate

 

$

185,508

 

 

$

204,306

 

Effect of changes in cash flow assumptions

 

 

(2,922

)

 

 

 

Effect of actual variances from expected experience

 

 

(1,044

)

 

 

(715

)

Adjusted beginning of year balance

 

$

181,542

 

 

$

203,591

 

Issuances

 

 

2,410

 

 

 

4,780

 

Interest accrual

 

 

4,403

 

 

 

4,998

 

Net premium collected

 

 

(16,776

)

 

 

(18,397

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

171,579

 

 

$

194,972

 

Effect of changes in discount rate assumptions (AOCI)

 

 

298

 

 

 

(4,091

)

Balance, end of period

 

$

171,877

 

 

$

190,881

 

 

 

 

 

 

 

 

Present value of expected future policy benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

482,805

 

 

$

522,122

 

Beginning balance at original discount rate

 

$

490,975

 

 

$

514,113

 

Effect of changes in cash flow assumptions

 

 

(3,887

)

 

 

 

Effect of actual variances from expected experiences

 

 

(731

)

 

 

(1,393

)

Adjusted beginning of year balance

 

$

486,357

 

 

$

512,720

 

Issuances

 

 

2,410

 

 

 

4,780

 

Interest accrual

 

 

11,797

 

 

 

12,587

 

Benefit payments

 

 

(30,450

)

 

 

(26,560

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

470,114

 

 

$

503,527

 

Effect of changes in discount rate assumptions (AOCI)

 

 

1,269

 

 

 

(10,313

)

Balance, end of period

 

$

471,383

 

 

$

493,214

 

End of period, LFPB net

 

 

299,511

 

 

 

302,332

 

Payout annuities and market risk benefits

 

 

22,818

 

 

 

24,448

 

Health insurance

 

 

10,179

 

 

 

17,238

 

Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable

 

 

28,229

 

 

 

28,952

 

Life DPL / Other life and health

 

 

8,214

 

 

 

9,553

 

LFPB flooring effect

 

 

 

 

 

176

 

Life Insurance end of period balance

 

$

368,951

 

 

$

382,699

 

Moving and Storage balance

 

 

404,844

 

 

 

318,669

 

Property and Casualty Insurance balance

 

 

126,507

 

 

 

132,264

 

Policy benefits and losses, claims and loss expenses balance, end of period

 

$

900,302

 

 

$

833,632

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended September 30,

 

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

(In thousands, except for percentages and weighted average information)

 

 

Expected gross premiums

 

 

 

 

 

 

 

Undiscounted balance

 

$

319,669

 

 

$

350,890

 

 

Discounted balance at original discount rate

 

$

247,543

 

 

$

272,992

 

 

Discounted balance at current discount rate

 

$

248,018

 

 

$

266,964

 

 

 

 

 

 

 

 

 

 

Expected policy benefits

 

 

 

 

 

 

 

Undiscounted balance

 

$

675,928

 

 

$

723,862

 

 

Discounted balance at original discount rate

 

$

470,113

 

 

$

503,526

 

 

Discounted balance at current discount rate

 

$

471,382

 

 

$

493,213

 

 

 

 

 

 

 

 

 

 

Mortality, lapses and morbidity

 

 

 

 

 

 

 

Mortality actual experience

 

 

7.15

 

%

 

5.06

 

%

Mortality expected experience

 

 

6.67

 

%

 

5.44

 

%

Lapses actual experience

 

 

2.31

 

%

 

1.90

 

%

Lapses expected experience

 

 

3.12

 

%

 

2.73

 

%

 

 

 

 

 

 

 

 

Premiums and interest expense

 

 

 

 

 

 

 

Gross premiums (1)

 

$

23,444

 

 

$

25,043

 

 

Interest expense (2)

 

$

7,394

 

 

$

7,589

 

 

 

 

 

 

 

 

 

 

Expected duration (persistency) of policies in-force (years)

 

 

6.7

 

 

 

6.8

 

 

 

 

 

 

 

 

 

 

Weighted average original interest rate of the liability for future policy benefits

 

 

4.91

 

%

 

4.97

 

%

 

 

 

 

 

 

 

 

Weighted average current interest rate of the liability for future policy benefits

 

 

4.37

 

%

 

5.13

 

%

 

(1) Gross premiums are related to life insurance and are included in Life insurance premiums.

(2) Interest expense is included in Policy benefits and losses, claims and loss expenses payable.

 

The following tables present the balances and changes in liabilities from investment contracts account balances:

 

 

 

Six Months Ended September 30, 2025

 

 

 

(Unaudited)

 

 

 

(In thousands, except for the average credited rate)

 

Policyholder contract deposits account balance

 

 

 

Beginning of year

 

$

2,511,422

 

Deposits received

 

 

181,834

 

Surrenders and withdrawals

 

 

(205,014

)

Benefit payments

 

 

(17,448

)

Interest credited

 

 

47,809

 

Other

 

 

 

End of period

 

$

2,518,603

 

Weighted average credited rate

 

 

3.80

 

Cash surrender value

 

$

2,210,645

 

 

 

 

Six Months Ended September 30, 2024

 

 

 

(Unaudited)

 

 

 

(In thousands, except for the average credited rate)

 

Policyholder contract deposits account balance

 

 

 

Beginning of year

 

$

2,411,352

 

Deposits received

 

 

226,771

 

Surrenders and withdrawals

 

 

(164,919

)

Benefit payments

 

 

(19,625

)

Interest credited

 

 

37,584

 

Other

 

 

5,868

 

End of period

 

$

2,497,031

 

Weighted average credited rate

 

 

3.29

 

Cash surrender value

 

$

2,172,013