XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
 
Net Sales
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
Reportable Segments
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Domestic
  $ 286,720     $ 258,117     $ 534,736     $ 545,729  
International
    80,656       30,243       119,175       54,449  
Total net sales
  $ 367,376     $ 288,360     $ 653,911     $ 600,178  
 
 
Adjusted EBITDA
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Domestic
  $ 57,352     $ 48,457     $ 104,212     $ 102,901  
International
    6,574       3,965       9,523       6,659  
Total adjusted EBITDA
  $ 63,926     $ 52,422     $ 113,735     $ 109,560  
                                 
Interest expense
    (11,380 )     (10,763 )     (22,415 )     (22,031 )
Depreciation and amortization
    (13,650 )     (10,129 )     (26,443 )     (19,163 )
Non-cash write-down and other adjustments (1)
    (2,909 )     (404 )     (2,782 )     (1,976 )
Non-cash share-based compensation expense (2)
    (2,901 )     (2,582 )     (5,386 )     (5,090 )
Loss on extinguishment of debt (3)
    -       (3,427 )     -       (4,795 )
Transaction costs and credit facility fees (4)
    (237 )     (481 )     (760 )     (682 )
Business optimization expenses (5)
    -       (1,444 )     (7,106 )     (1,738 )
Other
    15       280       (48 )     90  
Income before provision for income taxes
  $ 32,864     $ 23,472     $ 48,795     $ 54,175  
Revenue from External Customers by Products and Services [Table Text Block]
 
 
Net Sales
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
Product Classes
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Residential products
  $ 181,735     $ 133,466     $ 340,716     $ 290,300  
Commercial & industrial products
    156,730       134,580       259,720       268,343  
Other
    28,911       20,314       53,475       41,535  
Total net sales
  $ 367,376     $ 288,360     $ 653,911     $ 600,178