XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
     
Net Sales
 
     
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Reportable Segments
 
2016
   
2015
   
2016
   
2015
 
Domestic
  $ 299,095     $ 332,213     $ 833,831     $ 877,942  
International
    74,026       27,078       193,201       81,527  
Total net sales
  $ 373,121     $ 359,291     $ 1,027,032     $ 959,469  
     
Adjusted EBITDA
 
     
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
     
2016
   
2015
   
2016
   
2015
 
Domestic
  $ 69,309     $ 77,117     $ 173,521     $ 180,018  
International
    3,527       4,055       13,050       10,714  
Total adjusted EBITDA
  $ 72,836     $ 81,172     $ 186,571     $ 190,732  
                                   
 
Interest expense
    (11,299 )     (10,210 )     (33,714 )     (32,241 )
 
Depreciation and amortization
    (14,900 )     (10,597 )     (41,343 )     (29,760 )
 
Non-cash write-down and other adjustments (1)
    1,093       (2,115 )     (1,689 )     (4,091 )
 
Non-cash share-based compensation expense (2)
    (2,419 )     (1,799 )     (7,805 )     (6,889 )
 
Loss on extinguishment of debt (3)
    -       -       -       (4,795 )
 
Loss on change in contractual interest rate (4)
    (2,957 )     (2,381 )     (2,957 )     (2,381 )
 
Transaction costs and credit facility fees (5)
    (739 )     (317 )     (1,499 )     (999 )
 
Business optimization expenses (6)
    (58 )     (5 )     (7,164 )     (1,743 )
 
Other
    (31 )     (494 )     (79 )     (404 )
Income before provision for income taxes
  $ 41,526     $ 53,254     $ 90,321     $ 107,429  
Revenue from External Customers by Products and Services [Table Text Block]
     
Net Sales
 
     
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Product Classes
 
2016
   
2015
   
2016
   
2015
 
Residential products
  $ 192,856     $ 184,968     $ 533,572     $ 475,268  
Commercial & industrial products
    149,676       148,234       409,396       416,577  
Other
    30,589       26,089       84,064       67,624  
Total net sales
  $ 373,121     $ 359,291     $ 1,027,032     $ 959,469