XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 15 - Share Plans
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
15.
Share Plans
 
The Company adopted an equity incentive plan
(Plan) on
February
10,
2010
in connection with its initial public offering. The Plan, as amended, allows for granting of up to
9.1
million stock-based awards to executives, directors and employees. Awards available for grant under the Plan include stock options, stock appreciation rights, restricted stock, other stock-based awards and performance-based compensation awards. Total share-based compensation expense related to the Plan was
$9,493,
$8,241
and
$12,612
for the years ended
December
31,
2016,
2015
and
2014,
respectively, net of estimated forfeitures, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Stock Options
- Stock options granted in
2016
have an exercise price between
$33.23
per share and
$35.37
per share; stock options granted in
2015
have an exercise price between
$28.36
per share and
$49.70
per share, and the stock options granted in
2014
have an exercise price between
$42.20
per share and
$59.01
per share.
 
Stock options issued in
2012
-
2016
vest in equal installments over
four
years, subject to the grantee’s continued employment or service and expire
ten
years after the date of grant. Stock options issued in
2011
and
2010
vest in equal installments over
five
years, subject to the grantee’s continued employment or service and expire
ten
years after the date of grant.
 
S
tock option exercises can be net-share settled such that the Company withholds shares with value equivalent to the exercise price of the stock option awards plus the employees’ minimum statutory obligation for the applicable income and other employment taxes. Total shares withheld were
473,743,
272,296
and
235,644
in
2016,
2015
and
2014,
respectively, and were based on the value of the stock on the exercise dates as determined based upon an average of the Company’s high and low stock sales price on the exercise dates. The net-share settlement has the effect of share repurchases by the Company as they reduce the number of shares that would have otherwise been issued.
Total payments for the employees' tax obligations to the taxing authorities were
$13,056,
$9,768
and
$10,411
in
2016,
2015
and
2014,
respectively, and are reflected as a financing activity within the consolidated statements of cash flows.
 
Employees can also utilize a cashless for cash exercise of stock options, such that all exercised shares will be sold in the market immediately. Cash equivalent to the exercise price of the awards plus the employees’ minimum statutory tax obligations is retained by the Company, with the remaining cash being transferred to the employee. Total proceeds from the cashless for cash exercise of stock options were
$1,623
in
2016,
and are reflected as a financing activity in the consolidated statement of cash flows.
 
The grant-date fair value of each option grant is estimated using the Black-Scholes-Merton option pricing model. The fair value is then amortized on a straight-line basis over the requisite service period of the awards, which is generally the vesting period. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs.
Expected volatility is calculated based on an analysis of historic and implied volatility measures for a set of peer companies. The average expected life is based on the contractual term of the option using the simplified method. The risk-free interest rate is based on U.S. Treasury
zero
-coupon issues with a remaining term equal to the expected life assumed at the date of grant. The compensation expense recognized is net of estimated forfeitures. Forfeitures are estimated based on actual share option forfeiture history. The weighted-average assumptions used in the Black-Scholes-Merton option pricing model for
2016,
2015
and
2014
are as follows:
 
   
201
6
   
201
5
   
201
4
 
Weighted average grant date fair value
  $
13.77
    $
19.07
    $
26.35
 
                         
Assumptions:
                       
Expected stock price volatility
   
41
%    
41
%    
45
%
Risk free interest rate
   
1.31
%    
1.72
%    
1.90
%
Expected annual dividend per share
  $
-
    $
-
    $
-
 
Expected life of options (years)
   
6.25
     
6.25
     
6.25
 
 
The Company periodically evaluates its forfeiture rates and updates the rates it uses in the determination of its stock-based compensation expense.
The impact of the change to the forfeiture rates on non-cash compensation expense was immaterial for the years ended
December
31,
2016,
2015
and
2014.
 
 
A summary of the Company
’s stock option activity and related information for the years ended
December
31,
2016,
2015
and
2014
is as follows:
 
   
Number of
Options
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term (in years)
   
Aggregate
Intrinsic Value
($ in thousands)
 
                                 
Outstanding as of December 31, 2013
   
2,937,301
    $
5.74
     
9.5
    $
148,369
 
Granted
   
187,189
     
57.21
     
 
     
 
 
Exercised
   
(549,282
)    
3.44
     
 
     
 
 
Expired
   
(259
)    
15.94
     
 
     
 
 
Forfeited
   
(32,810
)    
12.68
     
 
     
 
 
Outstanding as of December 31, 2014
   
2,542,139
     
9.94
     
8.5
    $
96,518
 
                                 
Granted
   
287,165
     
45.18
     
 
     
 
 
Exercised
   
(604,088
)    
3.79
     
 
     
 
 
Expired
   
(6,409
)    
50.11
     
 
     
 
 
Forfeited
   
(90,793
)    
37.27
     
 
     
 
 
Outstanding as of December 31, 2015
   
2,128,014
     
15.15
     
7.7
    $
40,271
 
                                 
Granted
   
398,313
     
33.24
     
 
     
 
 
Exercised
   
(995,469
)    
2.89
     
 
     
 
 
Forfeited
   
(47,894
)    
37.41
     
 
     
 
 
Outstanding as of December 31, 2016
   
1,482,964
     
27.49
     
7.5
    $
23,840
 
                                 
Exercisable as of December 31, 2016
   
787,654
     
17.64
     
6.7
    $
19,897
 
 
As of
December
31,
2016,
there was
$8,051
of total unrecognized compensation cost, net of expected forfeitures, related to unvested options. The cost is expected to be recognized over the remaining service period, having a weighted-average period of
2.7
 years. Total share-based compensation cost related to the stock options for
2016,
2015
and
2014
was
$4,366,
$4,198
and
$8,509,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Restricted Stock
– Restricted stock awards issued in
2012
and after, vest in equal installments over
three
years, subject to the grantee’s continued employment or service. Certain restricted stock awards also include performance shares, which were awarded in the years
2014
through
2016.
The number of performance shares that can be earned are contingent upon Company performance measures over a
three
-year period. Performance measures are based on a weighting of revenue growth and EBITDA margin, from which grantees
may
earn from
0%
to
200%
of their target performance share award. The performance period for the
2014
awards covers the years
2014
through
2016,
the performance period for the
2015
awards covers the years
2015
through
2017,
and the performance period for the
2016
awards covers the years
2016
through
2018.
The Company estimates the number of performance shares that will vest based on projected financial performance. The fair market value of the restricted awards at the time of the grant is amortized to expense over the period of vesting. The fair value of restricted awards is determined based on the market value of the Company's shares on the grant date. The compensation expense recognized for restricted share awards is net of estimated forfeitures.
 
Restricted stock
vesting is net-share settled such that, upon vesting, the Company withholds shares with value equivalent to the employees’ minimum statutory obligation for the applicable income and other employment taxes, and then pays those taxes on behalf of the employee. In effect, the Company repurchases these shares and classifies as treasury stock, and pays the cash to the taxing authorities on behalf of the employees to satisfy the tax withholding requirements. Total shares withheld were
28,593,
65,763
and
34,854
in
2016,
2015
and
2014,
respectively, and were based on the value of the stock on the vesting dates as determined based upon an average of the Company’s high and low stock sales price on the vesting dates. Total payments for the employees’ tax obligations to the taxing authorities were
$952,
$3,233
and
$1,770
in
2016,
2015
and
2014,
respectively, and are reflected as a financing activity within the consolidated statements of cash flows.
 
A summary of the Company's restricted stock activity for the years end
ed
December
31,
2016,
2015
and
2014
is as follows:
 
   
Shares
   
Weighted-
Average Grant-
Date Fair Value
 
                 
Non-vested as of December 31, 2013
   
304,406
    $
29.68
 
Granted
   
115,473
     
54.35
 
Vested
   
(105,123
)    
28.31
 
Forfeited
   
(47,472
)    
42.31
 
Non-vested as of December 31, 2014
   
267,284
     
38.72
 
                 
Granted
   
193,117
     
41.31
 
Vested
   
(183,362
)    
32.56
 
Forfeited
   
(33,999
)    
47.77
 
Non-vested as of December 31, 2015
   
243,040
     
44.16
 
                 
Granted
   
232,295
     
33.56
 
Vested
   
(95,858
)    
41.93
 
Forfeited
   
(18,074
)    
38.30
 
Non-vested as of December 31, 2016
   
361,403
     
38.18
 
 
As of
December
31,
2016,
there was
$7,192
of unrecognized compensation cost, net of expected forfeitures, related to non-vested restricted stock awards. That cost is expected to be recognized over the remaining service period, having a weighted-average period of
1.9
years.
Total share-based compensation cost related to the restricted stock for
2016,
2015
and
2014
was
$5,127,
$4,043
and
$4,103,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
During
201
6,
2015
and
2014,
19,326,
16,260
and
8,869
shares, respectively, of fully vested stock were granted to certain members of the Company’s Board of Directors as a component of their compensation for their service on the Board. Total compensation cost for these share grants in
2016,
2015
and
2014
was
$670,
$615
and
$509,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.