XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 2 - Pramac Acquisition
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
2.
Pramac
Acquisition
 
On
March 1, 2016,
the Company acquired a
65%
ownership interest in Pramac for a purchase price, net of cash
acquired, of
$60,250.
Headquartered in Siena, Italy, Pramac is a leading global manufacturer of stationary, mobile and portable generators primarily sold under the Pramac® brand. Pramac products are sold in over
150
countries through a broad distribution network. The acquisition purchase price was funded solely through cash on hand.
 
The
35%
noncontrolling interest in
Pramac had an acquisition date fair value of
$34,253,
and was recorded as a redeemable noncontrolling interest in the condensed consolidated balance sheet, as the noncontrolling interest holder has within its control the right to require the Company to redeem its interest in Pramac. The noncontrolling interest holder has a put option to sell their interests to the Company any time within
five
years from the date of acquisition. The put option price is either (i) a fixed amount if voluntarily exercised within the
first
two
years after the acquisition, or (ii) based on a multiple of earnings, subject to the terms of the acquisition. Additionally, the Company holds a call option that it
may
redeem commencing
five
years from the date of acquisition, or earlier upon the occurrence of certain circumstances. The call option price is based on a multiple of earnings that is subject to the terms of the acquisition. Both the put and call option only provide for the complete transfer of the noncontrolling interest, with
no
partial transfers of interest permitted.
 
The redeemable noncontrolling interest is recorded at the greater of the initial fair value, increased or decreased for the noncontrolling interests
’ share of comprehensive income (loss), or the estimated redemption value, with any adjustments to the redemption value impacting retained earnings, but
not
net income. However, the redemption value adjustments are reflected in the earnings per share calculation, as detailed in Note
11,
“Earnings Per Share,” to the condensed consolidated financial statements. The following table presents the changes in the redeemable noncontrolling interest:
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2017
   
2016
   
2017
   
2016
 
Balance at beginning of period
  $
33,566
    $
35,047
    $
33,138
    $
-
 
Noncontrolling interest of Pramac
   
-
     
-
     
-
     
34,253
 
Net income
   
92
     
151
     
210
     
167
 
Foreign currency translation
   
4,433
     
487
     
5,357
     
1,265
 
Redemption value adjustment
   
(295
)    
-
     
(909
)    
-
 
Balance at end of period
  $
37,796
    $
35,685
    $
37,796
    $
35,685
 
 
The Company
finalized the Pramac purchase price allocation during the
first
quarter of
2017,
based upon its estimates of the fair value of the acquired assets and assumed liabilities. The final purchase price allocation as of the balance sheet date was as follows:
 
   
March 1, 2016
 
         
Accounts receivable, net
  $
50,716
 
Inventories
   
39,889
 
Property and equipment, net
   
19,138
 
Intangible assets
   
34,471
 
Goodwill
   
46,775
 
Other assets
   
7,698
 
Total assets acquired
   
198,687
 
         
Short-term borrowings
   
21,741
 
Accounts payable
   
40,270
 
Long-term debt and capital lease obligations (including current portion)
   
18,599
 
Other liabilities
   
23,521
 
Redeemable noncontrolling interest
   
34,253
 
Noncontrolling interest
   
53
 
Net assets acquired
  $
60,250
 
 
The goodwill ascribed to this acquisition is
not
deductible for tax purposes.
The accompanying condensed consolidated financial statements include the results of Pramac from the date of acquisition through
June 30, 2017.
 
The following unaudited pro forma information of t
he Company gives effect to this acquisition as though the transaction had occurred on
January 1, 2016.
Consolidated net sales on a pro forma basis for the
three
and
six
month periods ended
June 30, 2016
were
$367,376
and
$683,258,
respectively. The pro forma impact of this acquisition on net income and earnings per share for both the
three
and
six
month periods ended
June 30, 2016
is
not
significant due to amortization related to acquired intangible assets and the fair value step-up of inventory in purchase accounting. This unaudited pro forma information is presented for informational purposes only and is
not
necessarily indicative of the results of operations that actually would have been achieved had the acquisition been consummated on
January 1, 2016.