XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Segment Reporting
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
6
. Segment Reporting
 
T
he Company has
two
reportable segments for financial reporting purposes - Domestic and International. The Domestic segment includes the legacy Generac business and the impact of acquisitions that are based in the United States, all of which have revenues that are substantially derived from the U.S. and Canada. The International segment includes the Ottomotores, Tower Light, Pramac and Motortech acquisitions, all of which have revenues that are substantially derived from outside of the U.S. and Canada. Both reportable segments design and manufacture a wide range of power generation equipment and other engine powered products. The Company has multiple operating segments, which it aggregates into the
two
reportable segments, based on materially similar economic characteristics, products, production processes, classes of customers and distribution methods. All segment information has been retrospectively adjusted for all periods presented to reflect the current reportable segment structure.
 
   
Net Sales
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Reportable Segments
 
2017
   
2016
   
2017
   
2016
 
Domestic
  $
364,323
    $
299,095
    $
918,727
    $
833,831
 
International
   
92,930
     
74,026
     
265,716
     
193,201
 
Total net sales
  $
457,253
    $
373,121
    $
1,184,443
    $
1,027,032
 
 
The Company's product offerings consist primarily of power
generation equipment and other engine powered products geared for varying end customer uses. Residential products and commercial & industrial products are each a similar class of products based on similar power output and end customer. The breakout of net sales between residential, commercial & industrial, and other products by product class is as follows:
   
Net Sales
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Product Classes
 
2017
   
2016
   
2017
   
2016
 
Residential products
  $
251,921
    $
192,856
    $
604,894
    $
533,572
 
Commercial & industrial products
   
174,538
     
149,676
     
496,736
     
409,396
 
Other
   
30,794
     
30,589
     
82,813
     
84,064
 
Total net sales
  $
457,253
    $
373,121
    $
1,184,443
    $
1,027,032
 
 
Management
evaluates the performance of its segments based primarily on Adjusted EBITDA before noncontrolling interests, which is reconciled to Income before provision for income taxes below. The computation of Adjusted EBITDA is based on the definition that is contained in the Company’s credit agreements.
   
Adjusted EBITDA
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2017
   
2016
   
2017
   
2016
 
Domestic
  $
83,128
    $
69,309
    $
190,131
    $
173,521
 
International
   
5,625
     
3,527
     
16,471
     
13,050
 
Total adjusted EBITDA
  $
88,753
    $
72,836
    $
206,602
    $
186,571
 
                                 
Interest expense
   
(10,672)
     
(11,299)
     
(32,353)
     
(33,714)
 
Depreciation and amortization
   
(13,108)
     
(14,900)
     
(38,691)
     
(41,343)
 
Non-cash write-down and other adjustments (1)
   
(756)
     
1,093
     
(2,632)
     
(1,689)
 
Non-cash share-based compensation expense (2)
   
(2,584)
     
(2,419)
     
(8,402)
     
(7,805)
 
Loss on change in contractual interest rate (3)
   
-
     
(2,957)
     
-
     
(2,957)
 
Transaction costs and credit facility fees (4)
   
(234)
     
(739)
     
(970)
     
(1,499)
 
Business optimization expenses (5)
   
(487)
     
(58)
     
(1,933)
     
(7,164)
 
Other
   
(281)
     
(31)
     
(31)
     
(79)
 
Income before provision for income taxes
  $
60,631
    $
41,526
    $
121,590
    $
90,321
 
 
 
(
1
)
Includes gains/losses on disposal of assets, unrealized mark-to-market adju
stments on commodity contracts, and certain foreign currency and purchase accounting related adjustments.
 
(
2
)
Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.
 
(
3
)
For the
three
and
nine
month periods ended
September 30, 2016,
represents a non-cash loss relating to the continued
25
basis point increase in borrowing costs as a result of the credit agreement leverage ratio remaining above
3.0
times based on projections at that time.
 
(
4
)
Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance, debt issuance or refinancing; together with certain fees relating to our senior secured credit facilities.
 
(
5
)
Represents charges relating to business optimization and restructuring costs.
 
T
he Company’s sales in the United States represented approximately
76%
and
77%
of total sales for the
three
months ended
September 30, 2017
and
2016,
respectively, and represented approximately
74%
and
78%
of total sales for the
nine
months ended
September 30, 2017
and
2016,
respectively. Approximately
85%
and
87%
of the Company’s identifiable long-lived assets are located in the United States at
September 30, 2017
and
December 31, 2016,
respectively.